$269,900
●
Condo -
Off Market
26 Whispering Pine Circle #31
Worcester, MA 01606
2 Beds
3 Baths,
1
Half Bath
1,240 Ft²
$455,582
RealtyHop Estimate
68.80%
Since Oct 1, 2006
National-US
Primary Model
About This Property
End unit--one of six new units on Whispering Pine Circle! Unit
features hardwood flooring throughout first floor; stainless steel
appliances; crown molding throughout first floor; gas
cooking/heating/water; option to finish 300+ SF loft on third
floor; pet friendly! Visit our beautifully furnished Model
Home at 1 Juneberry Lane. Lock in today with builder
finance package. We're 90% sold out!
Unit Size
1,240 Ft²
Days on Market
-
Land Size
-
Price per sqft
$218
Property Type
Condo
Property Taxes
-
HOA Dues
$200
Year Built
2004
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #70377810)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 13, 2012 | Sold | ||
| Sold | |||
| Oct 26, 2011 | Listed by Lamacchia Realty, Inc. | $169,900 | |
| Listed by Lamacchia Realty, Inc. | |||
| | |||
|
Want it all....plenty of space, move-in condition & great commuter location? This stunning end unit townhome in pet friendly Whispering Pines community will steal your heart away! Fabulous granite & stainless kitchen, gleaming hardwood floors, gas fireplace, crown molding, master bedroom suite w/ generous closets & private bath, deck overlooking grassy yard. Incredible expansion potential: full basement and a third floor already insulated/studded & ready for your finishing touches. Amazing!
| |||
| Sep 25, 2006 | Sold | ||
| Sold | |||
| May 1, 2006 | Listed by Real Broker MA, LLC | $269,900 | |
| Listed by Real Broker MA, LLC | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Features: Flooring - Hardwood, Countertops - Stone/Granite/Solid
Level: Second
Features: Flooring - Stone/Ceramic Tile
Level: Second
Features: Flooring - Wall to Wall Carpet
Features: Flooring - Hardwood, Window(s) - Bay/Bow/Box
Level: First
Features: Flooring - Stone/Ceramic Tile
Level: Second
Features: Bathroom - Full, Flooring - Wall to Wall Carpet
Level: Second
Level: First
Features: Flooring - Hardwood
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Bathroom - Half
Appliances: Range, Dishwasher, Disposal, Microwave, Gas Water Heater, Tank Water Heater, Utility Connections for Gas Range, Utility Connections for Gas Dryer
Flooring Type: Wood, Tile, Carpet, Flooring - Hardwood
Laundry Features: Flooring - Stone/Ceramic Tile, Second Floor, Washer Hookup
Rooms: 5
Basement: Y
Parking Details
Parking Features: Off Street, Assigned
Exterior Details
Entry Level: 1
Year Built Source: Builder
Year Built Details: Under Construction
PropertySubType: Condominium
Building Name: Oak Ridge Estates
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Deck
Lead Paint: None
Lot Size Units: Acres
Zoning: 0000
Water Source: Public, City/Town Water, City/Town Sewer
Utilities Details
Utilities: for Gas Range, for Gas Dryer, Washer Hookup
Cooling Type: Central Air, Unit Control
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA Fee: $200
Community Features: Shopping, Park, Walk/Jog Trails, Golf, Medical Facility
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/16/2021
|
3 Bed
|
3 Bath
|
1625 ft²
|
$309,999
3 Bed
3 Bath
1625 ft²
|
$342,000
+10.32%
08/02/2021
|
Kelly McGovern
Realty Concierge International
| |
|
10/26/2011
|
2 Bed
|
3 Bath
|
1232 ft²
|
$169,900
2 Bed
3 Bath
1232 ft²
|
$157,000
-7.59%
04/13/2012
|
Caroline Fritz
Lamacchia Realty, Inc.
| |
|
05/01/2006
|
2 Bed
|
3 Bath
|
1240 ft²
|
$269,900
2 Bed
3 Bath
1240 ft²
|
$269,900
09/25/2006
|
Susan Bolgar
CBRB - New Homes
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017