$384,900
●
House -
In Contract
258 Windrow Trail
Statham, GA 30666
4 Beds
2 Baths,
1
Half Bath
2,250 Ft²
$1,964
Est. Monthly
$25
HOA / Fees
About This Property
Craftsman style ranch, 4 bedroom, 2 1/2 bath, white cabinets,
granite kitchen cabinets, stove, microwave & dishwasher included,
pantry, wood burning fireplace in open greatroom, master suite has
trey ceiling, walk in closet, master bath has separate his and hers
vanities, garden tub, separate shower, patio, 2 car garage,
warranty, Hannah Plan, home is under construction. Seller will
credit buyer $4000 towards closing costs . Preferred lender $10000
1st time home buyer credit program available to qualifying buyers.
(INCLUDED UPGRADES WITH FULL PRICE OFFER "COVERED REAR PORCH, 2
INCH FAUX BLINDS, GARAGE OPENER, MASTER SHOWER DOOR
Unit Size
2,250 Ft²
Days on Market
-
Land Size
0.79 acres
Price per sqft
$171
Property Type
House
Property Taxes
$49
HOA Dues
$25
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 days ago (GAMLS #10803220)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 9, 2026 | In contract | - | |
| In contract | |||
| Jul 1, 2026 | Listed by Bulldawg Realty.com GA LLC | $384,900 | |
| Listed by Bulldawg Realty.com GA LLC | |||
Property Highlights
Garage
Fireplace
Parking Details
Has Garage
Parking Features: Garage, Garage Door Opener
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Double Vanity, Soaking Tub, Tray Ceiling(s), Vaulted Ceiling(s), Walk-In Closet(s), Pulldown Attic Stairs, Separate Shower
Appliances: Microwave, Dishwasher, Oven/Range (Combo)
Flooring Type: Laminate, Carpet
Laundry Features: In Hall
Has Fireplace
Fireplaces: 1
Basement: None
Exterior Details
Square Footage: 2250
Square Footage Source: $0
Property Condition: New Construction
Architectural Style: Craftsman
Year Built: 2026
Levels: One
Construction Materials: Concrete, Brick
Patio and Porch Features: Porch, Patio
Lot Features: Cul-De-Sac
Lot Size Area: 34412.4
Lot Size Units: Square Feet
Lot Size Acres: 0.79
Lot Size Square Feet: 34412.4
Water Source: Public
Financial Details
Tax Annual Amount: $588
Utilities Details
Cooling Type: Ceiling Fan(s), Electric
Heating Type: Heat Pump
Sewer : Septic Tank
Location Details
HOA/Condo/Coop Fee Includes: None
HOA Fee: $300
HOA Fee Frequency: Annually
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Barrow
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Charles Williams, Bulldawg Realty.com GA LLC
Last Updated: 6 days ago
Data Source: GAMLS, MLS# 10803220
Last Updated: 6 days ago
Data Source: GAMLS, MLS# 10803220
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017