25747 Beaver Run Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 28, 2026 | Sold | ||
| Sold | |||
| Aug 11, 2026 | In contract | - | |
| In contract | |||
| Jul 18, 2026 | Listed by Better Homes and Gardens Real Estate Gary Greene - Lake Houston | $315,000 | |
| Listed by Better Homes and Gardens Real Estate Gary Greene - Lake Houston | |||
| Jun 4, 2025 | Listed by Better Homes and Gardens Real Estate Gary Greene - Lake Houston | $330,000 | |
| Listed by Better Homes and Gardens Real Estate Gary Greene - Lake Houston | |||
| | |||
|
This charming 3 bed 2 bath corner lot gem is everything you've been looking for & more. As soon as you step inside, you'll be greeted by the warm wood-like tile flooring that flows throughout the home. The heart of this home is the stunning island kitchen with SSTL appliances & granite countertops. The open concept design allows for seamless flow between the kitchen, dining, & family room. Step outside onto the large covered patio in the fully fenced backyard, providing privacy & a safe space play area. And with a split floor plan, you can retreat to your spacious primary bedroom on one side of the home with ensuite bath featuring a shower, soaking tub, double sinks & custom closet. On the opposite side of the home guests or children have their own private bedrooms & bath. Other notable features include plantation shutters throughout, an oversized 2 car garage for all your storage needs, & a whole home water softener! Don't miss the opportunity to make this house your forever home.
| |||
| May 17, 2025 | Relisted | $350,000 | |
| Relisted | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017