$399,990
●
House -
For Sale
25521 Udel LN
Elgin, TX 78621
4 Beds
3 Baths
2,640 Ft²
$2,061
Est. Monthly
$96
HOA / Fees
About This Property
Welcome to the Magnolia, a 2,640-square-foot, two-story home
featuring 4 bedrooms, 3 baths, and a spacious layout designed for
everyday living and entertaining. The two-story great room creates
an impressive, light filled, centerpiece for the home, while the
upstairs game room provides additional space to gather, relax, or
play. The kitchen features a massive island and abundant counter
space, opening to the dining area and great room for an easy flow.
The main-level secondary bedroom includes a full bath, offering a
private option. The primary suite features a spacious bedroom and
bath with both a soaking tub and walk-in shower. The walk-in closet
connects directly to the laundry room for added convenience.
Upstairs, the shared bath includes a double sink, while additional
bedrooms and the game room provide plenty of flexible space.
Unit Size
2,640 Ft²
Days on Market
-
Land Size
0.14 acres
Price per sqft
$152
Property Type
House
Property Taxes
-
HOA Dues
$96
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 months ago (Unlock MLS #ACT6086097)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 10, 2026 | Listed by DRB Group Realty, LLC | $399,990 | |
| Listed by DRB Group Realty, LLC | |||
Property Highlights
Garage
Air Conditioning
Parking Details
Has Garage
Parking Features: Attached, Garage
Garage Spaces: 2
Interior Details
Full Bathrooms: 3
Interior Features: Eat-in Kitchen, Kitchen Island, Walk-In Closet(s), Primary Bedroom on Main
Appliances: Dishwasher, Disposal, Microwave, Range, Stainless Steel Appliance(s)
Flooring Type: Carpet, Tile, Vinyl
Exterior Details
Square Footage: 2640
Square Footage Source: $0
Green Sustainability
Security Features: Carbon Monoxide Detector(s), Smoke Detector(s)
Property Condition: Under Construction
Year Built Source: Builder
Year Built: 2026
Waterfront Features: None
Builder Name: DRB Homes
Levels: Two
Other Structures: None
Window Features: ENERGY STAR Qualified Windows, Vinyl Windows
Construction Materials: Masonry – Partial
Patio and Porch Features: Covered, Patio
Pool Features: None
Lot Features: Interior Lot, Landscaped, Level
Lot Size Area: 6133.25
Lot Size Units: Square Feet
Lot Size Acres: 0.1408
Lot Size Square Feet: 6133.25
Water Source: MUD
Financial Details
Tax Map Number: 2
Utilities Details
Cooling Type: Ceiling Fan(s), Central Air
Heating Type: Central
Sewer : MUD
Location Details
HOA/Condo/Coop Fee Includes: Internet, Maintenance Grounds, Maintenance Structure
HOA Fee: $96
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Elgin
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Chaquia Thomas
Listed Office: DRB Group Realty, LLC - Listing courtesy of Unlock MLS
Phone: (240) 457-9391
Last Updated: 2026-09-11 04:06:46
Data Source: Unlock MLS, MLS# ACT6086097
Details provided by Unlock MLS as Distributed by MLS Grid and may not match the public record.
Listed Office: DRB Group Realty, LLC - Listing courtesy of Unlock MLS
Phone: (240) 457-9391
Last Updated: 2026-09-11 04:06:46
Data Source: Unlock MLS, MLS# ACT6086097
Based on information from Unlock MLS (alternatively, from ACTRIS). Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided “AS IS” and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017