35
Map
$400,000 Last Listed Price
●
House -
Off Market
2524 Willow Bend Drive
Bryan, TX 77802
4 Beds
2 Baths,
1
Half Bath
2,113 Ft²
$2,512
Est. Monthly
About This Property
Welcome to 2524 Willow Bend Drive, a beautifully updated 4/2.5 home
on an oversized .35-acre lot in Bryan's established Culpepper Manor
neighborhood. Offering 2,202 square feet with four bedrooms and 2.5
bathrooms, this single-story home features high ceilings, abundant
natural light, and a split-bedroom layout for added privacy. The
remodeled primary bathroom and spacious closet stand out, while a
flex room with built-in desk and cabinetry works perfectly as an
office, study, or playroom. Major updates bring peace of mind to
include a new HVAC system (2021), stainless steel appliances
(2021), fully remodeled bathrooms, updated lighting and chandeliers
throughout, fresh interior paint and blinds installed across the
home. An oversized garage, functional layout, and expansive
backyard further enhance this move-in-ready property. Ideally
located just minutes from H-E-B, excellent shopping and dining,
Bryan ISD campuses, and less than a 10-minute drive to the Texas
A&M University campus.
Unit Size
2,113 Ft²
Days on Market
-
Land Size
0.41 acres
Price per sqft
$189
Property Type
House
Property Taxes
$547
HOA Dues
-
Year Built
2000
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 7 months ago (HAR #37597244)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 16, 2026 | Sold | ||
| Sold | |||
| Mar 19, 2026 | In contract | - | |
| In contract | |||
| Mar 12, 2026 | Listed by Real Broker, LLC | $400,000 | |
| Listed by Real Broker, LLC | |||
| Oct 26, 2021 | No longer available | - | |
| No longer available | |||
| Oct 23, 2021 | Listed by CENTURY 21 Beal | $289,000 | |
| Listed by CENTURY 21 Beal | |||
| | |||
|
This all brick ranch has been beautifully updated & remodeled!! The Home has 4 bedrooms + a large Den/Study with French Doors & 2.5 bathrooms. The open kitchen has cathedral ceilings that carry out into the living room -- it also opens up to the breakfast nook, with new granite & large eating bar, & tile backsplash that over looks your living room & cozy fireplace. All new upgraded vinyl plank flooring throughout, & new carpet in the 3 bedrooms. The split floor plan has the master on one side of the House next to the den, & the 3 bedrooms with Jack & Jill bath on the other end. The entire house has been freshly painted, including the outside trim, & sits on a huge .41 Acre lot. There is a 2 car attached garage, back patio with large shade trees, front porch, and a laundry room! The manager has listed the unit size as 2113 square feet.
| |||
Property Highlights
Garage
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Culpepper Manor
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Megan Bock, Real Broker, LLC
Last Updated: 7 months ago
Data Source: HAR , MLS# 37597244
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 7 months ago
Data Source: HAR , MLS# 37597244
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017