$476,490
●
House -
For Sale
25102 Midnight Willow Drive
Katy, TX 77493
4 Beds
3 Baths
2,399 Ft²
$2,462
Est. Monthly
$122
HOA / Fees
About This Property
New Construction - est. completion November. Step into the popular
Hampton floorplan and you'll find everything you're looking for in
your new home-with 4 spacious bedrooms, 3 full baths, a study, and
plenty of convenient lifestyle solutions throughout. Enter to find
a beautiful foyer perfect for a console table moment and 2 front
bedrooms, each with walk-in closets, that share a bath in between.
Across the hall, a 3rd bedroom with walk-in closet and bath keeps
things separate for guests or teens. A convenient drop zone at
garage entry keeps mornings organized. The kitchen comes loaded
with stacked upper cabinets and a central island with pet food nook
that overlooks the large family room keeping everyone connected.
The primary bedroom features an ensuite bath with dual vanity,
soaking tub, walk-in shower, and large walk-in closet. Covered
patio with sliding glass doors, 2 car garage, and more included!
Across the street from Speedway Park and within walking distance to
all 3 schools.
Unit Size
2,399 Ft²
Days on Market
-
Land Size
0.14 acres
Price per sqft
$199
Property Type
House
Property Taxes
-
HOA Dues
$122
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 10 days ago (HAR #25339491)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 23, 2026 | Listed by Chesmar Homes | $476,490 | |
| Listed by Chesmar Homes | |||
Property Highlights
Garage
With View
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Garage Door Opener
Garage Spaces: 2
Interior Details
Full Bathrooms: 3
Interior Features: High Ceilings, Formal Entry/Foyer, En-Suite Bath, Primary Bed - 1st Floor, Split Plan, Walk-In Closet(s)
Appliances: ENERGY STAR Qualified Appliances, Disposal, Double Oven, Electric Oven, Microwave, Gas Cooktop, Dishwasher
Flooring Type: Carpet, Tile, Vinyl Plank
Laundry Features: Electric Dryer Hookup, Washer Hookup
Exterior Details
Square Footage: 2399
Architectural Style: Traditional
Year Built Source: Builder
Year Built: 2026
Waterfront Features: Pond
Builder Name: Chesmar Homes
Building Area Total: 2399
Window Features: Window Coverings, Insulated/Low-E windows
Construction Materials: Brick, Stucco
Patio and Porch Features: Covered, Patio, Porch
Lot Features: Back Yard, Greenbelt, Subdivided, 0 Up To 1/4 Acre
Lot Size Area: 0.14
Lot Size Units: Acres
Lot Size Acres: 0.14
Lot Size Square Feet: 6098.4
Water Source: Public, Water District
Utilities Details
Cooling Type: Ceiling Fan(s), Electric
Heating Type: Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Amenities: Basketball Court, Clubhouse, Dog Park, Fitness Center, Jogging Path, Park, Picnic Area, Playground, Pool, Sport Court, Tennis Court(s), Trail(s), Pickleball Court, Pond, Splash Pad, Stocked Pond
HOA Fee: $1,464
HOA Fee Frequency: Annually
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Harris
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Clay Woodard, Chesmar Homes
Last Updated: 10 days ago
Data Source: HAR , MLS# 25339491
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 10 days ago
Data Source: HAR , MLS# 25339491
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017