$370,000
●
Condo -
Off Market
2504 Century Oak Drive #103
Possum Kingdom Lake, TX 76449
3 Beds
0 Bath
1,927 Ft²
$554,481
RealtyHop Estimate
38.65%
Since Aug 1, 2020
National-US
Primary Model
About This Property
One of the MOST DESIRED waterfront locations in The Harbor!
Bottom floor unit within walking distance to the marina and
beautiful lake views! The condo has an open living and
kitchen area with beautiful hand-scraped hard wood floors.
The gourmet kitchen offers top notch Kitchen Aid appliance
package including built in wine cooler. The master suite is
isolated, large windows with views of beautiful Possum Kingdom
Lake! You will enjoy entertaining your guests inside and out all
year round! Get cozy in the winter around the beautiful stone
fireplace and enjoy warm summers outside on your patio with built
in grill. You are also within walking distance to the Harbor
Sports complex.
Unit Size
1,927 Ft²
Days on Market
-
Land Size
-
Price per sqft
$208
Property Type
Condo
Property Taxes
$725
HOA Dues
$488
Year Built
2008
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (NTREIS #14333309)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 1, 2020 | Sold | ||
| Sold | |||
| May 1, 2020 | Listed by Clark Real Estate Group | $399,900 | |
| Listed by Clark Real Estate Group | |||
| Apr 25, 2020 | No longer available | - | |
| No longer available | |||
| Mar 8, 2020 | Price Decreased |
$399,900
↓ $10K
(2.5%) | |
| Price Decreased | |||
| Jul 5, 2019 | Listed | $410,000 | |
| Listed | |||
| | |||
|
REDUCED!!! Handsomely appointed ground floor unit in one of the most desirable waterfront buildings in The Harbor on Possum Kingdom Lake. Open living kitchen area with beautiful hand-scraped wood flooring. Kitchen offers top notch Kitchen Aid appliance package and built in wine cooler. Ample space for entertaining inside and out. Separate master suite with dual vanities and custom built in cabinetry. Cozy yet spacious covered lakeside patio with large common area play space for entertaining or relaxing. This unit currently has a boat slip conveniently located right outside your back door. Lift available for purchase. Walking distance to The Harbor Sports Center! Furnishings may be negotiable. The manager has listed the unit size as 1927 square feet.
| |||
Show More
Property Highlights
Parking Available
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Garage Spaces: 1
Carport Spaces: 1
Parking Features: 0
Interior Details
Interior Features: Built-in Wine Cooler, Cable TV Available, Decorative Lighting, Flat Screen Wiring, High Speed Internet Available
Appliances: Dishwasher, Disposal, Gas Range, Microwave, Refrigerator
Flooring Type: Carpet, Ceramic Tile, Wood
Has Fireplace
Gas Logs, Stone
Fireplaces: 1
Exterior Details
Listing Terms: Cash, Conventional
Foundation Details: Slab
Roof: Other
Construction Materials: Rock/Stone, Stucco, Wood
Outdoor Living Structures: Covered
Lrg. Backyard Grass, Subdivision, Water/Lake View
Lot Size Acres: 0.0000
Financial Details
Tax Block: A
Tax Lot: 17R
Unexempt Taxes: $8,701
Utilities Details
Cooling Type: Ceiling Fan(s), Central Air, Electric
Heating Type: Central, Natural Gas
Water Body Name: Possum Kingdom
Location Details
HOA/Condo/Coop Fee Includes: Full Use of Facilities, Insurance, Maintenance Grounds, Maintenance Structure, Management Fees, Security, Sewer, Water
HOA Fee: $5,850
HOA Fee Frequency: Annually
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/29/2026
|
3 Bed
|
2 Bath
|
2153 ft²
|
$879,000
3 Bed
2 Bath
2153 ft²
|
$835,000
-5.01%
08/21/2026
|
Bo Bennett
Century 21 Mike Bowman, Inc.
| |
|
10/28/2024
|
2 Bed
|
-
|
1927 ft²
|
$485,000
2 Bed
-
1927 ft²
|
-
-
|
Linda Fewell
Berkshire HathawayHS Pondera
| |
|
02/24/2025
|
4 Bed
|
1 Bath
|
3854 ft²
|
$1,249,000
4 Bed
1 Bath
3854 ft²
|
$1,249,000
04/30/2025
|
Michael Avidon
Century 21 Mike Bowman, Inc.
| |
|
08/29/2023
|
3 Bed
|
1 Bath
|
2153 ft²
|
$580,000
3 Bed
1 Bath
2153 ft²
|
$570,000
-1.72%
06/10/2024
|
Linda Fewell
Berkshire HathawayHS Pondera
| |
|
07/19/2022
|
3 Bed
|
1 Bath
|
2153 ft²
|
$960,000
3 Bed
1 Bath
2153 ft²
|
$850,000
-11.46%
07/05/2023
|
Bo Bennett
Century 21 Mike Bowman, Inc.
| |
|
05/24/2022
|
2 Bed
|
-
|
1927 ft²
|
$525,000
2 Bed
-
1927 ft²
|
$515,000
-1.90%
06/27/2022
|
Michael Avidon
Century 21 Mike Bowman, Inc.
| |
|
03/02/2021
|
2 Bed
|
-
|
1927 ft²
|
$448,000
2 Bed
-
1927 ft²
|
$390,000
-12.95%
07/30/2021
|
Bo Bennett
Century 21 Mike Bowman, Inc.
| |
|
05/01/2020
|
3 Bed
|
-
|
1927 ft²
|
$399,900
3 Bed
-
1927 ft²
|
$370,000
-7.48%
07/01/2020
|
Teresa Kidwell
Clark Real Estate Group
| |
|
01/13/2020
|
3 Bed
|
3 Bath
|
2153 ft²
|
$475,000
3 Bed
3 Bath
2153 ft²
|
-
-
|
-
| |
|
03/28/2020
|
2 Bed
|
-
|
1927 ft²
|
$350,000
2 Bed
-
1927 ft²
|
$325,000
-7.14%
08/07/2020
|
Kathy Lanpher
Williams Trew Real Estate
| |
|
07/05/2019
|
3 Bed
|
3 Bath
|
1927 ft²
|
$410,000
3 Bed
3 Bath
1927 ft²
|
-
-
|
-
| |
|
09/07/2018
|
4 Bed
|
5 Bath
|
3854 ft²
|
$1,100,000
4 Bed
5 Bath
3854 ft²
|
-
-
|
-
| |
|
02/20/2019
|
3 Bed
|
3 Bath
|
2088 ft²
|
$475,000
3 Bed
3 Bath
2088 ft²
|
-
-
|
-
| |
|
08/25/2018
|
3 Bed
|
3 Bath
|
1767 ft²
|
-
3 Bed
3 Bath
1767 ft²
|
-
-
|
-
| |
|
07/09/2017
| |
3 Bed
|
2 Bath
|
1927 ft²
|
-
3 Bed
2 Bath
1927 ft²
|
-
-
|
-
|
Building Info
2504 Century Oak Drive
2504 Century Oak Drive, Graford, TX 76449
- 1 Unit for Sale
About Palo Pinto
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Teresa Kidwell, Clark Real Estate Group
Last Updated: 3 years ago
Data Source: NTREIS MLS, MLS# 14333309
Details provided by NTREIS and may not match the public record
Last Updated: 3 years ago
Data Source: NTREIS MLS, MLS# 14333309
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017