39
Map
25036 RIVER RD
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 21, 2025 | In contract | - | |
| In contract | |||
| Jun 4, 2025 | Listed by RE/MAX Fine Properties | $775,000 | |
| Listed by RE/MAX Fine Properties | |||
| Oct 2, 2021 | No longer available | - | |
| No longer available | |||
| Sep 3, 2021 | Listed by Keller Williams - Lake Travis | $1,395,000 | |
| Listed by Keller Williams - Lake Travis | |||
| | |||
|
Freshly landscaped.Beautiful waterfront property with breathtaking views of the water and hill country with fabulous sunsets. Built as 2 bedrooms, 2 baths. Plans for approx. 3400 square foot addition available, including 3 additional bedrooms and baths. The slab is keyed for the addition. Septic System is sized for the addition. Water Well with 2500 gallon tank for consistent pressure with tankless water heater delivery to the house. Well to the Trinity Sands. The kitchen has 6 burner Wolf Range, Kitchenaid dishwasher, double ovens, microwave, appliance garage, and knotty alder cabinets throughout, recessed lighting, and stained concrete floors. Fireplace, coffered ceilings, and large plate glass windows for enjoying the views. Recently painted exterior and landscaping plan is being implemented. Owner can access the private waterfront (deeded out into the river) by ATV, via Vicinity Trail at the end of Old Ferry Road. Private boat dock allowed. Also, deeded access to the neighborhood boat ramp on Lakeshore drive at Laguna Vista voluntary HOA park. PLENTY OF ROOM ON THE PROPERTY FOR TRAM, LIFT, AND/OR STAIRS TO THE WATERFRONT The manager has listed the unit size as 1582 square feet.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017