2502 SHELLEY CIR #23D
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 5, 2024 | Sold | ||
| Sold | |||
| Mar 11, 2024 | In contract | - | |
| In contract | |||
| Feb 26, 2024 | Listed by Marsh Realty | $295,000 | |
| Listed by Marsh Realty | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/03/2025
|
2 Bed
|
2 Bath
|
1300 ft²
|
$285,000
2 Bed
2 Bath
1300 ft²
|
$276,000
-3.16%
12/17/2025
|
Elizabeth Carswell
Frederick Land & Home, LLC.
| |
|
09/27/2024
|
2 Bed
|
2 Bath
|
1300 ft²
|
$274,500
2 Bed
2 Bath
1300 ft²
|
$262,500
-4.37%
01/03/2025
|
Steven Petruzzello
Ascent Real Estate LLC
| |
|
07/11/2024
|
2 Bed
|
2 Bath
|
1366 ft²
|
$290,000
2 Bed
2 Bath
1366 ft²
|
$274,500
-5.34%
10/09/2024
|
Michelle R Kemerer
Compass RE
| |
|
02/26/2024
|
2 Bed
|
2 Bath
|
1390 ft²
|
$295,000
2 Bed
2 Bath
1390 ft²
|
$295,000
04/05/2024
|
Robert Marsh
Marsh Realty
| |
|
11/29/2023
|
2 Bed
|
2 Bath
|
1398 ft²
|
$285,000
2 Bed
2 Bath
1398 ft²
|
$301,000
+5.61%
12/21/2023
|
Roben Ryberg
RE/MAX Results
| |
|
03/24/2021
|
2 Bed
|
2 Bath
|
-
|
$213,900
2 Bed
2 Bath
|
$220,000
+2.85%
05/06/2021
|
Jacqueline Clayton
Coldwell Banker Realty
|
Building Info
- 1 Unit for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017