2501 Dana St #5
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 23, 2024 | Sold | ||
| Sold | |||
| Sep 5, 2024 | In contract | - | |
| In contract | |||
| Aug 11, 2024 | Price Decreased |
$879,000
↓ $9K
(1%) | |
| Price Decreased | |||
| Jun 3, 2024 | Listed by Compass | $888,000 | |
| Listed by Compass | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/03/2024
|
2 Bed
|
2 Bath
|
1032 ft²
|
$888,000
2 Bed
2 Bath
1032 ft²
|
$870,000
-2.03%
09/23/2024
|
Xiuju Sun
Compass
| |
|
03/19/2024
|
1 Bed
|
1 Bath
|
593 ft²
|
$659,000
1 Bed
1 Bath
593 ft²
|
-
-
|
Shahin Tabibzadeh
Compass
| |
|
07/06/2022
|
1 Bed
|
1 Bath
|
-
|
$699,000
1 Bed
1 Bath
|
-
-
|
Shahin Tabibzadeh
Compass
| |
|
08/07/2019
|
1 Bed
|
1 Bath
|
578 ft²
|
$538,000
1 Bed
1 Bath
578 ft²
|
$588,000
+9.29%
09/05/2019
|
Xiuju Sun
BHG RE RELIANCE PARTNERS
| |
|
09/28/2018
| |
2 Bed
|
1 Bath
|
979 ft²
|
-
2 Bed
1 Bath
979 ft²
|
-
-
|
-
|
|
09/26/2018
|
2 Bed
|
1 Bath
|
979 ft²
|
$788,000
2 Bed
1 Bath
979 ft²
|
$782,000
-0.76%
10/19/2018
|
Rafael Insignare
Farah Bani-Taba, Broker
| |
|
03/22/2016
|
1 Bed
|
1 Bath
|
635 ft²
|
$455,000
1 Bed
1 Bath
635 ft²
|
$525,000
+15.38%
05/06/2016
|
Carolyn Hopkin
KELLER WILLIAMS RLTY EAST BAY
| |
|
06/18/2015
|
1 Bed
|
1 Bath
|
593 ft²
|
$417,000
1 Bed
1 Bath
593 ft²
|
$460,000
+10.31%
07/15/2015
|
Carolyn Hopkin
KELLER WILLIAMS RLTY EAST BAY
| |
|
06/21/2013
|
1 Bed
|
1 Bath
|
578 ft²
|
$295,000
1 Bed
1 Bath
578 ft²
|
$325,000
+10.17%
07/24/2013
|
Cheyenne Ward
COMPASS
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017