28
Map
$199,900
●
Condo -
Off Market
2500 WATERSIDE DRIVE #313
FREDERICK, MD 21701
2 Beds
2 Baths
1,339 Ft²
$336,784
RealtyHop Estimate
68.48%
Since Dec 1, 2016
National-US
Primary Model
About This Property
Take the elevator to your home on the 3rd floor. Gorgeous new
hardwood floors. All new stainless steel appliances! New plush
carpet in Master. Other tasteful appointments include crown molding
and tray ceilings. Newer HVAC & Water Heater. Get comfy in the
bonus media/family area off kitchen includes custom built-in for
storage and entertainment. 2 full baths. Assigned underground
parking.
Unit Size
1,339 Ft²
Days on Market
-
Land Size
-
Price per sqft
$149
Property Type
Condo
Property Taxes
$241
HOA Dues
$391
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 months ago (Bright MLS #1001210719)
Price History
Property Highlights
Parking Available
Garage
Elevator
Air Conditioning
Fireplace
Parking Details
Has Garage
Parking Features: Assigned, Garage, Unassigned, Unassigned
Garage Spaces: 1
Interior Details
Full Bathrooms: 2
Interior Features: Kitchen Island, Eat-in Kitchen, Combination Dining/Living, Kitchen - Gourmet, Flat
Appliances: Dishwasher, Dryer, Microwave, Gas Oven, Refrigerator, Washer
Has Fireplace
Fireplaces: 1
Exterior Details
Has Property Attached
Square Footage: 1339
Square Footage Source: $0
Architectural Style: Other
Year Built Source: Estimated
Year Built: 1999
Building Name: WORMANS MILL
Levels: 1
Other Structures: Above Grade
Construction Materials: Vinyl Siding, Stone
Tax Lot: 313
Water Source: Public
Financial Details
Tax Assessed Value: $166,000
Tax Annual Amount: $2,894
Utilities Details
Cooling Type: Central Air
Heating Type: Central
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Ext Bldg Maint, Other
HOA/Condo/Coop Amenities: Elevator(s), Storage, Common Grounds, Community Center, Pool - Outdoor
HOA Fee: $58
HOA Fee Frequency: Monthly
Condo/Coop Fee: $333
Condo/Coop Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/21/2026
|
2 Bed
|
2 Bath
|
1493 ft²
|
$395,000
2 Bed
2 Bath
1493 ft²
|
-
-
|
Laura Stang
L. P. Calomeris Realty
| |
|
01/02/2026
|
2 Bed
|
2 Bath
|
1350 ft²
|
$395,000
2 Bed
2 Bath
1350 ft²
|
$390,000
-1.27%
01/16/2026
|
Ana Dubin
Long & Foster Real Estate, Inc.
| |
|
12/11/2025
|
2 Bed
|
2 Bath
|
1350 ft²
|
$374,900
2 Bed
2 Bath
1350 ft²
|
$370,000
-1.31%
02/25/2026
|
Ann Meehan
Compass
| |
|
06/18/2025
|
2 Bed
|
2 Bath
|
1140 ft²
|
$349,900
2 Bed
2 Bath
1140 ft²
|
$342,500
-2.11%
07/30/2025
|
Julie Byrd
Long & Foster Real Estate, Inc.
| |
|
05/09/2025
|
2 Bed
|
2 Bath
|
1140 ft²
|
$350,000
2 Bed
2 Bath
1140 ft²
|
$340,000
-2.86%
07/08/2025
|
Tracy Clark
Atlantic Real Estate, LLC
| |
|
04/01/2025
|
2 Bed
|
3 Bath
|
1359 ft²
|
$370,000
2 Bed
3 Bath
1359 ft²
|
-
-
|
Allison Zerr
Compass
| |
|
01/07/2025
|
3 Bed
|
3 Bath
|
1378 ft²
|
$390,000
3 Bed
3 Bath
1378 ft²
|
$395,000
+1.28%
01/31/2025
|
Andrea Howe
RE/MAX Results
| |
|
03/29/2024
|
2 Bed
|
3 Bath
|
1524 ft²
|
$390,000
2 Bed
3 Bath
1524 ft²
|
$390,000
05/17/2024
|
Stephanie Barton
Charis Realty Group
| |
|
10/14/2023
|
2 Bed
|
2 Bath
|
1350 ft²
|
$360,000
2 Bed
2 Bath
1350 ft²
|
$349,900
-2.81%
01/26/2024
|
Judith Martin
Century 21 Redwood Realty
| |
|
09/15/2023
|
2 Bed
|
3 Bath
|
1493 ft²
|
$359,900
2 Bed
3 Bath
1493 ft²
|
$365,000
+1.42%
10/19/2023
|
Allison Meador
Market Realty
| |
|
08/10/2023
|
2 Bed
|
2 Bath
|
1350 ft²
|
$349,900
2 Bed
2 Bath
1350 ft²
|
$360,000
+2.89%
08/25/2023
|
Judith Martin
Century 21 Redwood Realty
| |
|
06/13/2023
|
2 Bed
|
3 Bath
|
1368 ft²
|
$359,900
2 Bed
3 Bath
1368 ft²
|
$359,900
06/23/2023
|
Daryl Andrews
Mead Properties, Inc.
| |
|
02/24/2023
|
2 Bed
|
2 Bath
|
1493 ft²
|
$349,900
2 Bed
2 Bath
1493 ft²
|
$349,900
03/31/2023
|
Marilynn Anderson
RE/MAX Plus
| |
|
05/27/2022
|
2 Bed
|
3 Bath
|
1365 ft²
|
$349,900
2 Bed
3 Bath
1365 ft²
|
-
-
|
Ken Grant
RE/MAX Plus
| |
|
08/03/2021
|
2 Bed
|
2 Bath
|
1524 ft²
|
$310,000
2 Bed
2 Bath
1524 ft²
|
$320,000
+3.23%
10/12/2021
|
Andrew A Werner Jr.
RE/MAX Realty Group
| |
|
05/19/2021
|
3 Bed
|
2 Bath
|
1383 ft²
|
$260,000
3 Bed
2 Bath
1383 ft²
|
$275,000
+5.77%
07/15/2021
|
Jocelyn Vas
| |
|
02/18/2021
|
2 Bed
|
2 Bath
|
1140 ft²
|
$249,500
2 Bed
2 Bath
1140 ft²
|
-
-
|
-
| |
|
09/10/2020
|
2 Bed
|
3 Bath
|
1493 ft²
|
$269,000
2 Bed
3 Bath
1493 ft²
|
$275,000
+2.23%
10/26/2020
|
Nancy Bowlus
| |
|
09/03/2020
|
2 Bed
|
3 Bath
|
1493 ft²
|
$284,900
2 Bed
3 Bath
1493 ft²
|
-
-
|
-
| |
|
09/01/2020
|
2 Bed
|
2 Bath
|
1528 ft²
|
$315,000
2 Bed
2 Bath
1528 ft²
|
-
-
|
-
| |
|
07/28/2020
|
2 Bed
|
2 Bath
|
1140 ft²
|
$265,000
2 Bed
2 Bath
1140 ft²
|
$240,000
-9.43%
12/10/2020
|
Robert Krop
| |
|
07/25/2020
|
2 Bed
|
3 Bath
|
1365 ft²
|
$215,000
2 Bed
3 Bath
1365 ft²
|
-
-
|
-
| |
|
07/10/2020
|
2 Bed
|
3 Bath
|
1493 ft²
|
$274,900
2 Bed
3 Bath
1493 ft²
|
$278,000
+1.13%
09/10/2020
|
Nancy Bowlus
| |
|
04/03/2020
|
3 Bed
|
2 Bath
|
1410 ft²
|
$240,000
3 Bed
2 Bath
1410 ft²
|
-
-
|
-
| |
|
09/26/2019
|
3 Bed
|
2 Bath
|
1381 ft²
|
$230,000
3 Bed
2 Bath
1381 ft²
|
-
-
|
-
| |
|
05/03/2019
|
2 Bed
|
3 Bath
|
1359 ft²
|
$240,000
2 Bed
3 Bath
1359 ft²
|
-
-
|
-
| |
|
02/27/2019
|
2 Bed
|
2 Bath
|
1147 ft²
|
$223,500
2 Bed
2 Bath
1147 ft²
|
$217,000
-2.91%
05/21/2019
|
Chris Thompson
| |
|
02/05/2019
|
2 Bed
|
3 Bath
|
1370 ft²
|
$239,000
2 Bed
3 Bath
1370 ft²
|
$219,000
-8.37%
05/22/2019
|
James Bass
| |
|
10/19/2018
|
2 Bed
|
2 Bath
|
1169 ft²
|
$200,000
2 Bed
2 Bath
1169 ft²
|
-
-
|
-
| |
|
09/13/2018
|
2 Bed
|
3 Bath
|
1359 ft²
|
-
2 Bed
3 Bath
1359 ft²
|
-
-
|
-
| |
|
09/07/2018
|
2 Bed
|
2 Bath
|
1163 ft²
|
-
2 Bed
2 Bath
1163 ft²
|
-
-
|
-
| |
|
05/30/2018
| |
1 Bed
|
1 Bath
|
-
|
-
1 Bed
1 Bath
|
-
-
|
-
|
|
07/30/2017
| |
2 Bed
|
2 Bath
|
1336 ft²
|
-
2 Bed
2 Bath
1336 ft²
|
-
-
|
-
|
|
09/21/2016
|
3 Bed
|
3 Bath
|
1394 ft²
|
$224,900
3 Bed
3 Bath
1394 ft²
|
$224,900
01/03/2017
|
Elaine Koehl
RE/MAX Results
| |
|
09/08/2016
|
2 Bed
|
2 Bath
|
1339 ft²
|
$199,900
2 Bed
2 Bath
1339 ft²
|
$199,900
11/18/2016
|
James Aspey
Bach Real Estate
| |
|
03/21/2016
|
2 Bed
|
2 Bath
|
1179 ft²
|
$179,900
2 Bed
2 Bath
1179 ft²
|
$179,900
07/14/2016
|
Lucretia Golden
Bach Real Estate
| |
|
01/20/2016
|
3 Bed
|
3 Bath
|
2433 ft²
|
$379,000
3 Bed
3 Bath
2433 ft²
|
$369,000
-2.64%
05/31/2016
|
Lori Duke
Century 21 Redwood Realty
| |
|
04/28/2015
|
2 Bed
|
2 Bath
|
1501 ft²
|
$229,900
2 Bed
2 Bath
1501 ft²
|
$240,000
+4.39%
06/17/2015
|
Jill Coleman
RE/MAX Realty Centre, Inc.
| |
|
03/12/2015
|
2 Bed
|
2 Bath
|
1493 ft²
|
$219,900
2 Bed
2 Bath
1493 ft²
|
$221,000
+0.50%
04/23/2015
|
Sue Collins
RE/MAX Results
|
Building Info
2500 Waterside Drive
2500 Waterside Drive, Frederick, MD 21701
- 2 Units for Sale
About Wormans Mill
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$2,400 /mo
- 3 Beds
- 2 Baths
- 2,168 ft²
$1,775 /mo
- 2 Beds
- 1 Bath
- 1,380 ft²
Listed by: James Aspey
Bach Real Estate
Last Updated: 10 hours ago
Data Source: Bright MLS , MLS# 1001210719
The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms, and is provided by BRIGHT through a licensing agreement. Listing information is from various brokers who participate in the Bright MLS IDX program and not all listings may be visible on the site. The property information being provided on or through the website is for the personal, non-commercial use of consumers and such information may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. Property information displayed is deemed reliable but is not guaranteed. Copyright 2026 Bright MLS, Inc.
Bach Real Estate
Last Updated: 10 hours ago
Data Source: Bright MLS , MLS# 1001210719
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017