$157,563*
●
Condo -
Off Market
2500 Bay Point Village #521
Osage Beach, MO 65065
2 Beds
2 Baths
950 Ft²
$126,000 - $154,000
Reference Base Price*
12.55%
Since Nov 1, 2021
National-US
Primary Model
About This Property
Great location and fabulous views! This waterfront, end unit
condo is just one flight down from parking and has easy access to
dock. Condo is furnished and ready for you to enjoy.
Includes a 10x24 slip and a 6,000# lift. Bay Point Village
offers 22 acres of park-like setting, 2 pools, clubhouse, boat
trailer parking, playground, tennis courts and is pet-friendly.
Close to many popular restaurants, gas docks and the new
Margaritaville.
The manager has listed the unit size as 950 square feet.
The manager has listed the unit size as 950 square feet.
Unit Size
950 Ft²
Days on Market
-
Land Size
-
Price per sqft
$147
Property Type
Condo
Property Taxes
$764
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 6, 2021 | No longer available | - | |
| No longer available | |||
| Jul 20, 2020 | Sold | ||
| Sold | |||
| Jun 7, 2020 | In contract | - | |
| In contract | |||
| Mar 12, 2020 | Listed | $140,000 | |
| Listed | |||
Property Highlights
Air Conditioning
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/06/2024
|
2 Bed
|
2 Bath
|
885 ft²
|
$299,000
2 Bed
2 Bath
885 ft²
|
-
-
|
MARY ANN ALBERS
Keller Williams L.O. Realty
| |
|
03/12/2024
|
3 Bed
|
2 Bath
|
1125 ft²
|
$309,900
3 Bed
2 Bath
1125 ft²
|
-
-
|
Helen Riggins
RE/MAX at the Lake
| |
|
03/13/2024
| |
3 Bed
|
2 Bath
|
1125 ft²
|
$309,900
3 Bed
2 Bath
1125 ft²
|
-
-
|
Helen Riggins
RE/MAX at the Lake
|
|
09/27/2023
|
1 Bed
|
1 Bath
|
629 ft²
|
$179,900
1 Bed
1 Bath
629 ft²
|
-
-
|
Alicia Holmes
Keller Williams Realty Partner
| |
|
07/17/2023
|
2 Bed
|
2 Bath
|
950 ft²
|
$289,000
2 Bed
2 Bath
950 ft²
|
-
-
|
MIKE STATON
Keller Williams L.O. Realty
| |
|
06/22/2023
|
2 Bed
|
2 Bath
|
950 ft²
|
$270,000
2 Bed
2 Bath
950 ft²
|
-
-
|
RYAN GATTERMEIR
EXP Realty, LLC
| |
|
04/07/2023
|
3 Bed
|
2 Bath
|
1125 ft²
|
$293,000
3 Bed
2 Bath
1125 ft²
|
-
06/20/2023
|
DEE DEE L JACOBS
EXP Realty, LLC
| |
|
03/30/2023
|
2 Bed
|
2 Bath
|
950 ft²
|
$280,000
2 Bed
2 Bath
950 ft²
|
-
-
|
MIA HERRING
Keller Williams L.O. Realty
| |
|
01/12/2023
|
2 Bed
|
2 Bath
|
950 ft²
|
$294,900
2 Bed
2 Bath
950 ft²
|
-
-
|
TERI-BEsellin Team ESCHENBRENNER
Keller Williams L.O. Realty
| |
|
02/18/2023
| |
2 Bed
|
2 Bath
|
950 ft²
|
$289,000
2 Bed
2 Bath
950 ft²
|
-
-
|
Nicholas Gadwood
NextHome Gadwood Group
|
|
02/14/2023
|
2 Bed
|
2 Bath
|
950 ft²
|
$289,000
2 Bed
2 Bath
950 ft²
|
-
-
|
Nicholas Gadwood
NextHome Gadwood Group
| |
|
12/08/2022
|
2 Bed
|
2 Bath
|
950 ft²
|
$270,000
2 Bed
2 Bath
950 ft²
|
-
-
|
RYAN GATTERMEIR
EXP Realty, LLC
| |
|
10/19/2022
|
2 Bed
|
2 Bath
|
950 ft²
|
$285,000
2 Bed
2 Bath
950 ft²
|
-
-
|
ED SCHMIDT-TEAM
EXP Realty, LLC
| |
|
10/18/2022
|
1 Bed
|
1 Bath
|
629 ft²
|
$195,000
1 Bed
1 Bath
629 ft²
|
-
-
|
CHUCK PHEGLEY
Berkshire Hathaway HomeServices Lake Ozark Realty
| |
|
10/16/2022
|
2 Bed
|
2 Bath
|
883 ft²
|
$245,000
2 Bed
2 Bath
883 ft²
|
-
-
|
PATRICIA MINICH
Keller Williams L.O. Realty
| |
|
08/22/2022
|
2 Bed
|
2 Bath
|
950 ft²
|
$249,900
2 Bed
2 Bath
950 ft²
|
-
-
|
ED SCHMIDT-TEAM
EXP Realty, LLC
| |
|
07/28/2022
|
2 Bed
|
2 Bath
|
950 ft²
|
$249,900
2 Bed
2 Bath
950 ft²
|
-
-
|
MIKE STATON
Keller Williams L.O. Realty
| |
|
07/07/2022
|
2 Bed
|
2 Bath
|
950 ft²
|
$269,000
2 Bed
2 Bath
950 ft²
|
-
-
|
HEIDI EHLERT
Keller Williams L.O. Realty
| |
|
06/07/2022
|
3 Bed
|
2 Bath
|
1094 ft²
|
$295,000
3 Bed
2 Bath
1094 ft²
|
-
-
|
MIA HERRING
Keller Williams L.O. Realty
| |
|
12/18/2021
|
1 Bed
|
1 Bath
|
758 ft²
|
$168,500
1 Bed
1 Bath
758 ft²
|
-
-
|
DEBRA J GRANT
Berkshire Hathaway HomeServices Lake Ozark Realty
| |
|
10/14/2021
|
2 Bed
|
2 Bath
|
950 ft²
|
$299,900
2 Bed
2 Bath
950 ft²
|
-
-
|
BOB LINDNER
EXP Realty, LLC
| |
|
09/25/2021
|
2 Bed
|
2 Bath
|
950 ft²
|
$269,900
2 Bed
2 Bath
950 ft²
|
$244,902
-9.26%
12/10/2021
|
SHERRY STEVENS TEAM
Keller Williams L.O. Realty
| |
|
09/25/2021
|
2 Bed
|
2 Bath
|
950 ft²
|
$249,900
2 Bed
2 Bath
950 ft²
|
-
-
|
SHERRY STEVENS TEAM
Keller Williams L.O. Realty
| |
|
08/07/2021
|
1 Bed
|
1 Bath
|
650 ft²
|
$170,000
1 Bed
1 Bath
650 ft²
|
-
-
|
MICHAEL JAMES SWIFT
EXP Realty, LLC
| |
|
08/06/2021
|
3 Bed
|
2 Bath
|
1125 ft²
|
$320,000
3 Bed
2 Bath
1125 ft²
|
-
-
|
TIFFANY R SURVANT
Keller Williams L.O. Realty
| |
|
07/19/2021
|
3 Bed
|
2 Bath
|
1200 ft²
|
$319,900
3 Bed
2 Bath
1200 ft²
|
-
-
|
THE CONDA DAVIDSON TEAM
EXP Realty, LLC
| |
|
03/26/2021
|
3 Bed
|
3 Bath
|
1533 ft²
|
$290,000
3 Bed
3 Bath
1533 ft²
|
-
-
|
-
| |
|
03/18/2021
|
3 Bed
|
2 Bath
|
1125 ft²
|
$258,900
3 Bed
2 Bath
1125 ft²
|
-
-
|
-
| |
|
03/17/2021
|
3 Bed
|
2 Bath
|
1135 ft²
|
$265,000
3 Bed
2 Bath
1135 ft²
|
$210,000
-20.75%
04/30/2021
|
RENDA FISHER TEAM LLC
| |
|
12/19/2020
|
2 Bed
|
2 Bath
|
950 ft²
|
$195,000
2 Bed
2 Bath
950 ft²
|
-
-
|
-
| |
|
06/18/2020
|
1 Bed
|
1 Bath
|
650 ft²
|
$120,000
1 Bed
1 Bath
650 ft²
|
-
-
|
-
| |
|
06/02/2020
|
2 Bed
|
2 Bath
|
950 ft²
|
$153,900
2 Bed
2 Bath
950 ft²
|
$145,313
-5.58%
08/03/2020
|
CARLA LANEY
| |
|
05/23/2020
|
2 Bed
|
2 Bath
|
950 ft²
|
$155,000
2 Bed
2 Bath
950 ft²
|
-
-
|
-
| |
|
03/30/2020
|
3 Bed
|
2 Bath
|
1076 ft²
|
$159,000
3 Bed
2 Bath
1076 ft²
|
-
-
|
-
| |
|
03/12/2020
|
2 Bed
|
2 Bath
|
950 ft²
|
$140,000
2 Bed
2 Bath
950 ft²
|
$113,750
-18.75%
07/20/2020
|
DEBORAH J RICHARDSON
| |
|
03/08/2020
| |
2 Bed
|
2 Bath
|
950 ft²
|
$129,900
2 Bed
2 Bath
950 ft²
|
-
-
|
-
|
|
08/03/2019
|
2 Bed
|
2 Bath
|
950 ft²
|
$140,000
2 Bed
2 Bath
950 ft²
|
-
-
|
-
| |
|
06/12/2019
| |
2 Bed
|
2 Bath
|
950 ft²
|
$139,900
2 Bed
2 Bath
950 ft²
|
$123,750
-11.54%
10/15/2019
|
STEVE HAMPTON
|
|
03/22/2019
|
2 Bed
|
2 Bath
|
950 ft²
|
$130,000
2 Bed
2 Bath
950 ft²
|
-
-
|
-
| |
|
10/31/2018
|
2 Bed
|
2 Bath
|
950 ft²
|
$125,000
2 Bed
2 Bath
950 ft²
|
-
-
|
-
| |
|
07/16/2018
|
3 Bed
|
3 Bath
|
2130 ft²
|
-
3 Bed
3 Bath
2130 ft²
|
-
-
|
-
| |
|
07/16/2018
| |
3 Bed
|
3 Bath
|
1535 ft²
|
-
3 Bed
3 Bath
1535 ft²
|
-
-
|
-
|
|
07/30/2017
| |
2 Bed
|
2 Bath
|
950 ft²
|
-
2 Bed
2 Bath
950 ft²
|
-
-
|
-
|
Building Info
2500 Bay Point Drive
2500 Bay Point Drive, Osage Beach, MO 65065
- 1 Unit for Sale
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017