$650,000
●
House -
In Contract
25 Wilson Street
Beverly, MA 01915
4 Beds
2 Baths
1,428 Ft²
$3,743
Est. Monthly
About This Property
Location, location, location! Welcome home to this charming Cape,
lovingly cared for and ready for its next chapter. Set on a corner
lot in desirable North Beverly, this 4-bedroom, 2-bathroom home
offers plenty of space to live, gather and make memories. The open
kitchen and living area flow into the bright dining area which is
the perfect setting to enjoy meals with family and friends. Two
bedrooms and a full bathroom complete the first floor, while
upstairs you'll find two additional bedrooms with custom built-in
dressers and a second full bathroom for added convenience. Enjoy
summer days entertaining from your oversized deck that overlooks
the large fenced-in yard. Have you been dreaming of a pool? Now,
you have plenty of room to add one! Three mini-splits, solar
panels, a partially finished basement for a home gym or play area,
and garage with storage/work area, complete the package! A
wonderful home, in a fantastic location, waiting for its next
owners to make it their own!
Unit Size
1,428 Ft²
Days on Market
-
Land Size
0.20 acres
Price per sqft
$455
Property Type
House
Property Taxes
$551
HOA Dues
-
Year Built
1959
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 13 days ago (MLSPIN #73574427)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 16, 2026 | In contract | - | |
| In contract | |||
| Sep 9, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
| Sep 9, 2026 | Listed by Keller Williams Realty Signature Properties | $650,000 | |
| Listed by Keller Williams Realty Signature Properties | |||
| Jul 28, 2026 | Delisted | - | |
| Delisted | |||
| Jul 22, 2026 | In contract | - | |
| In contract | |||
Show More
Property Highlights
Garage
Parking Available
Air Conditioning
Fireplace
Parking Details
Has Garage
Has Open Parking
Parking Features: Detached, Storage, Workshop in Garage, Paved, Off Street, Paved
Garage Spaces: 1
Open Parking Spaces: 4
Interior Details
Full Bathrooms: 2
Interior Features: Ceiling Fan(s), Wired for Sound, Slider, Lighting - Overhead, Sun Room
Appliances: Water Heater, Range, Dishwasher, Microwave, Refrigerator, Washer, Dryer, Plumbed For Ice Maker
Flooring Type: Tile, Carpet, Hardwood, Flooring - Stone/Ceramic Tile
Door Features: Storm Door(s)
Laundry Features: Electric Dryer Hookup, Washer Hookup, In Basement
Rooms: 8
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: Partially Finished, Interior Entry
Exterior Details
Square Footage: 1428
Architectural Style: Cape
Year Built Source: Public Records
Year Built: 1959
Building Area Total: 1428
Building Area Units: Square Feet
Window Features: Skylight(s), Insulated Windows
Patio and Porch Features: Deck - Composite
Lot Features: Corner Lot
Lot Size Area: 0.2
Lot Size Units: Acres
Lot Size Acres: 0.2
Lot Size Square Feet: 8607
Water Source: Public
Financial Details
Tax Assessed Value: $612,000
Tax Annual Amount: $6,616
Utilities Details
Cooling Type: Window Unit(s), Ductless
Heating Type: Oil, Pellet Stove
Sewer : Public Sewer
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017