25 Waverly Street
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 26, 2025 | Withdrawn | - | |
| Withdrawn | |||
| Oct 23, 2025 | Listed by BA Property & Lifestyle Advisors | $1,789,900 | |
| Listed by BA Property & Lifestyle Advisors | |||
| Oct 11, 2025 | No longer available | - | |
| No longer available | |||
| Jul 10, 2025 | Listed by BA Property & Lifestyle Advisors | $1,789,900 | |
| Listed by BA Property & Lifestyle Advisors | |||
| | |||
|
Modern Single Family with Separate Entry Accessory Apartment. This sprawling 4,000 sq ft home is fantastic for multi-generational living. In the main house, the soaring 20ft+ ceiling grand foyer connects to a sleek kitchen with Bosch and Miele custom fridge and appliances. The living area features a modern touch with 9ft floating ceilings, offering open and flexible floor plan. First floor guest bedroom offers private ensuite bath, while the upstairs primary master suite showcases cathedral ceilings, luxurious en-suite bath and ample closets. A spacious family room upstairs is capacious offering additional living space for the family to spread out. Park with ease in the convenient 3-car garage. A fully equipped in-law unit with kitchen provides the ultimate in privacy and functionality. This 1-bedroom haven boasts its own separate entrance, garage space, private deck, kitchen, HVAC system, ERV, high-efficient water system, and dedicated laundry. Ideal neighborhood in town!
| |||
| Aug 1, 2024 | No longer available | - | |
| No longer available | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017