$481,990
●
House -
For Sale
25 Red Barn Road
Bay City, TX 77414
3 Beds
2 Baths
2,084 Ft²
$2,435
Est. Monthly
$54
HOA / Fees
About This Property
This stunning Kendall home offers the perfect blend of comfort &
functionality with 3 bedrooms, 2 baths a study, a 3 car garage and
covered back patio. Nestled on a over half an acre of land in
Little River Ranch the Grayson layout features an inviting main
living area with a wood burning fireplace, a modern kitchen with
quartz countertops throughout, walk-in pantry, 42 inch upper
cabinets in Cappucino Brown with under cabinet lighting, a custom
tile backsplash, brushed nickel lighting/ hardware package and
stainless steel gas appliances. Laminate wood flooring flows
throughout the entire home. Backed by a 10-year structural
warranty, every Kendall Home offers lasting peace of mind. Don't
miss out, schedule your showing today!
Unit Size
2,084 Ft²
Days on Market
-
Land Size
0.61 acres
Price per sqft
$231
Property Type
House
Property Taxes
$14
HOA Dues
$54
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 28 days ago (HAR #55991451)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 29, 2026 | Listed by JWang Properties Jenny Wang | $481,990 | |
| Listed by JWang Properties Jenny Wang | |||
Property Highlights
Fireplace
Garage
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Garage Door Opener
Garage Spaces: 3
Interior Details
Full Bathrooms: 2
Interior Features: Crown Molding, High Ceilings, Formal Entry/Foyer, All Bedrooms Down
Appliances: ENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher
Flooring Type: Laminate
Laundry Features: Electric Dryer Hookup, Gas Dryer Hookup, Washer Hookup
Has Fireplace
Fireplace Features: Wood Burning
Fireplaces: 1
Exterior Details
Square Footage: 2084
Property Condition: Under Construction
Architectural Style: Farmhouse
Year Built Source: Builder
Year Built: 2026
Builder Name: Kendall Homes
Building Area Total: 2084
Window Features: Window Coverings, Insulated/Low-E windows
Construction Materials: Brick, Cement Siding, Stone, Insulation - Blown Fiberglass
Patio and Porch Features: Covered
Lot Features: Back Yard, Subdivided, 1/4 Up to 1/2 Acre
Lot Size Area: 0.61
Lot Size Units: Acres
Lot Size Acres: 0.61
Lot Size Square Feet: 26571.6
Water Source: Well
Financial Details
Tax Annual Amount: $162
Utilities Details
Cooling Type: Electric
Heating Type: Propane
Sewer : Septic Tank
Location Details
HOA Fee: $650
HOA Fee Frequency: Annually
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Matagorda
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Jenny Wang, JWang Properties Jenny Wang
Last Updated: 28 days ago
Data Source: HAR , MLS# 55991451
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 28 days ago
Data Source: HAR , MLS# 55991451
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017