1
Map
25 Johnson Dr
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 12, 2024 | Sold | ||
| Sold | |||
| Aug 16, 2024 | In contract | - | |
| In contract | |||
| Aug 6, 2024 | Price Decreased |
$1,299,900
↓ $80K
(5.8%) | |
| Price Decreased | |||
| Jun 26, 2024 | Listed by RE/MAX Real Estate Center | $1,379,900 | |
| Listed by RE/MAX Real Estate Center | |||
| | |||
|
NEWLY PRICED, Open House this Sunday 8/11/24 12-130. 5 bedroom Colonial has been renovated and expanded in 2021 for fully equipped in-law with its own entrance. This modern design has transitional detail and finishes, from the fireplace in the living room to the custom foyer in the entry and mud room, which continue throughout the home. The large cathedral ceilings in living room with an abundance of windows and the stylish kitchen with a large island and eat-in area is meticulously crafted with an open and versatile floor plan for modern living. The primary bedroom is adorned with large walk-in closets and a luxurious bathroom. There are 3 additional generous-sized bedrooms on the second level. The lower level has an exercise room. Extra rooms are waiting to be finished. The private yard 1.22 acre lot is expansive in the front and back and elegantly set back from the neighborhood. This pristine home is situated to I95 & I495 close proximity to Boston & Providence
| |||
| Sep 27, 2023 | Withdrawn | - | |
| Withdrawn | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017