1
Map
25 Ingalls Terrace #0
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 26, 2025 | Sold | ||
| Sold | |||
| Jul 26, 2025 | In contract | - | |
| In contract | |||
| Jul 16, 2025 | Price Decreased |
$825,000
↓ $24K
(2.8%) | |
| Price Decreased | |||
| Jul 5, 2025 | Listed by Compass | $849,000 | |
| Listed by Compass | |||
| |||
|
Experience the ultimate seaside lifestyle just a few properties from the beach and ocean. This beautifully remodeled, two-bedroom and two full, one half bath home offers sweeping ocean views from nearly every room. Step into a bright & airy interior featuring a stainless steel kitchen, formal dining room, modern finishes, a cozy fireplace in the living room and outdoor hot tub. Upstairs is the primary suite with large walk-in closet, vaulted ceilings that flood the room in light, attached full bath with shower and whirlpool tub. The lower level has one bedroom, 1 bathroom & a kitchenette. Each level has sliding glass doors opening to multiple decks capturing sweeping ocean, Boston skyline & pier views - a perfect spot for morning coffee or sunrise/sunset relaxation. This property offers unbeatable access to the beach, & the best of Swampscott dining and shopping - a truly rare offering that combines luxury, location, & lifestyle. Don't miss your chance to own a piece of coastal life!
| |||
| Jun 19, 2025 | Temporarily off market | - | |
| Temporarily off market | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017