25 Hearthstone Cir
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 8, 2025 | Sold | ||
| Sold | |||
| Jul 11, 2025 | In contract | - | |
| In contract | |||
| Jul 7, 2025 | Listed | $899,950 | |
| Listed | |||
| |||
|
OFFER ACCEPTED - OPEN HOUSE CANCELLEDBeautifully updated, MOVE-IN ready home with nearly .6 acres on the Natick/Wayland line with so much to offer! Start with the gorgeous open-concept kitchen, dining & cozy family room with abundant natural light! Large kitchen with center island, granite counters, Bosch SS appliances, cherry wood cabinets. Kitchen access to oversized deck overlooking private, level back yard with patio & shed. Gleaming hardwoods throughout. Primary bedroom with walk-in closet & en-suite bath. Ample closet space in 2 more bedrooms. Lower level, perfect for home office & gym, features an amazing custom wetbar entertainment area, fireplace & 1/2 bath with laundry! Direct access from 2 car garage. New Bryant 3 ton CENTRAL AC; Newer Buderus HVAC, NEWER ROOF. New water purifier system. 2 new closet systems. Anderson windows. New Radon mitigation system. SOLAR PANELS with low electric bills! Don’t miss out on this opportunity to own in one of Natick's most coveted areas!
| |||
| Aug 31, 2022 | Sold | ||
| Sold | |||
| Jun 22, 2022 | Listed by Lamacchia Realty, Inc. | $799,000 | |
| Listed by Lamacchia Realty, Inc. | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017