$216,000
●
House -
Off Market
25 Gates Rd #B
Worcester, MA 01603
3 Beds
3 Baths,
1
Half Bath
1,426 Ft²
$348,820
RealtyHop Estimate
58.63%
Since Dec 1, 2017
National-US
Primary Model
About This Property
Young 3 bedroom, 2 1/2 bath townhouse style half duplex with fully
applianced kitchen. Open floor plan. gleaming hardwood floors.
Master Suite with 2 closets and a Master Bath. Off street parking -
garage. Deck overlooking private tree-lined backyard. Showings
start at Open houses Sat 9/9/17 12:30-2 and Sun 9/10/17 12:30-2
Unit Size
1,426 Ft²
Days on Market
-
Land Size
0.09 acres
Price per sqft
$154
Property Type
House
Property Taxes
$271
HOA Dues
-
Year Built
2003
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72224676)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 14, 2017 | Sold | ||
| Sold | |||
| Sep 7, 2017 | Listed by Weichert REALTORS®, Hope & Associates | $219,900 | |
| Listed by Weichert REALTORS®, Hope & Associates | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: First
Width: 12
Length: 12
Features: Flooring - Hardwood
Area: 144
Level: First
Area: 25
Width: 5
Features: Bathroom - Half, Flooring - Hardwood
Length: 5
Area: 50
Features: Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Vinyl
Length: 5
Level: Second
Width: 10
Level: Second
Features: Flooring - Wall to Wall Carpet
Width: 9
Length: 9
Area: 81
Width: 10
Features: Flooring - Hardwood
Length: 8
Level: First
Area: 80
Features: Flooring - Wall to Wall Carpet
Width: 9
Length: 9
Area: 81
Level: Second
Length: 12
Level: First
Area: 204
Features: Ceiling Fan(s), Flooring - Hardwood
Width: 17
Width: 10
Features: Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Vinyl
Level: Second
Area: 70
Length: 7
Features: Bathroom - Full, Ceiling Fan(s), Walk-In Closet(s), Flooring - Wall to Wall Carpet
Level: Second
Length: 14
Width: 15
Area: 210
Length: 9
Level: Basement
Area: 162
Features: Flooring - Wall to Wall Carpet
Width: 18
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Office
Appliances: Range, Dishwasher, Microwave, Refrigerator, Washer, Dryer, Gas Water Heater, Tank Water Heater, Utility Connections for Electric Range, Utility Connections for Electric Dryer
Flooring Type: Vinyl, Hardwood, Flooring - Wall to Wall Carpet
Laundry Features: Electric Dryer Hookup, Washer Hookup, In Basement
Rooms: 6
Basement: Full, Partially Finished, Walk-Out Access
Parking Details
Has Garage
Attached Garage
Parking Features: Under, Paved Drive, Off Street
Garage Spaces: 1
Exterior Details
Has Property Attached
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Single Family Residence
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Deck
Lead Paint: None
Lot Size Area: 0.09
Lot Size Units: Acres
Lot Size Acres: 0.09
Zoning: RL-7
Parcel Number: 4497149
Water Source: Public
Financial Details
Tax Assessed Value: $169,500
Tax Annual Amount: $3,258
Utilities Details
Utilities: for Electric Range, for Electric Dryer, Washer Hookup
Cooling Type: Window Unit(s)
Heating Type: Baseboard, Natural Gas
Sewer : Public Sewer
Location Details
Community Features: Public Transportation, Shopping, Pool, Park, Highway Access, House of Worship, Public School, University
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/07/2017
|
3 Bed
|
3 Bath
|
1426 ft²
|
$219,900
3 Bed
3 Bath
1426 ft²
|
$216,000
-1.77%
11/14/2017
|
Ebenezer Pappoe
Weichert REALTORS®, Hope & Associates
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017