$627,887
●
House -
Off Market
25 Delta Dr
Ocean, NJ 07712
5 Beds
3.1 Baths
$3,084
Est. Monthly
Unit Size
-
Days on Market
-
Land Size
-
Price per sqft
-
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
1990
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (GSMLS #3788514)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 31, 2023 | Sold | ||
| Sold | |||
| Apr 9, 2023 | Listed by O'Brien Realty, LLC | $999,999 | |
| Listed by O'Brien Realty, LLC | |||
| | |||
|
HIGH-END HOME where luxury meets custom contemporary. Located on a quiet cul-de-sac, near to a house of worship, shops, beach, and fine restaurants. This newly remodeled home features top of the line finishes and is nestled into the prestigious neighborhood of Wayside. With 4 bedrooms, 2.1 bathrooms. As you enter, you'll be greeted by the two-story foyer, elegant chandelier flows w/ a bright space concept to the family room that boasts a magestic wood burning fireplace. In the new gourmet kitchen, you'll find GE stainless steel appliances, double refrigerator w/clear door, Quartz Island w/ built in microwave. New wash and dryer. Master bedroom w/ ensuite lavish lifestyle bathroom, double vanity, and freestanding tub, enjoy the simple pleasures the home has to offer, 2 customs walk-in close The outdoor is truly an entertainer's dream. Enhanced by 2 large decks, view of the woods and nature, private fenced backyard to build a pool. Newly HVAC, furnace, roof, flooring, doors, windows, and siding. This's a lifetime home!
| |||
| Aug 5, 2022 | Sold | ||
| Sold | |||
| Jun 10, 2022 | Listed by Realty One Group Legend | $627,877 | |
| Listed by Realty One Group Legend | |||
| | |||
|
Welcome to this Beautiful Wayside Custom Built Contemporary. Nestled in a prestigious and quiet cul de sac,
this home has 5 spacious bedrooms with a master suite and master bathroom. CALLING ALL INVESTORS
AND BUILDERS OR NEW OWNERS LOOKING TO CUSTOMIZE A HOME TO THEIR LIKING. THIS UNIQUE
OPPORTUNITY WILL NOT LAST LONG IN SUCH A PROMINENT LOCATION. THIS HOME HAS GREAT
POTENTIAL TO BE RESTORED AND CUSTOMIZED TO BE YOUR OWN OASIS. THERE ARE NOT MANY
CONTEMPORARY LEFT ON THE MARKET, COME MAKE THIS YOURS! CLOSE TO SHOPPING, SCHOOLS,
TRANSPORTATION, LOCAL AREA BEACHES, AND HOUSE OF WORSHIP. IT IS A MUST-SEE! PLEASE SUBMIT
THE HIGHEST AND BEST OFFERS BY SUNDAY 06/19 AT 9 AM. PLEASE NOTE THIS IS AN AS-IS SALE, THE
BUYER IS RESPONSIBLE FOR THE FIRE CERTIFICATE AND C/O.
| |||
Property Highlights
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Monmouth
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Last Updated: 2 years ago
Data Source: GSMLS, MLS#
The data relating to real estate for sale on this website comes in part from the IDX Program of Garden State Multiple Listing Service, L.L.C. Real estate listings held by other brokerage firms are marked as IDX Listing. Information deemed reliable but not guaranteed. Copyright © 2026 Garden State Multiple Listing Service, L.L.C. All rights reserved. Notice: The dissemination of listings on this website does not constitute the consent required by N.J.A.C. 11:5.6.1 (n) for the advertisement of listings exclusively for sale by another broker. Any such consent must be obtained in writing from the listing broker. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Data Source: GSMLS, MLS#
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017