30
Map
25 11th Rd
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 16, 2026 | Sold | ||
| Sold | |||
| Apr 29, 2026 | In contract | - | |
| In contract | |||
| Apr 21, 2026 | Listed by RE/MAX Synergy | $1,050,000 | |
| Listed by RE/MAX Synergy | |||
| Dec 2, 2025 | No longer available | - | |
| No longer available | |||
| May 30, 2025 | Listed by Engel & Volkers, South Shore | $1,199,000 | |
| Listed by Engel & Volkers, South Shore | |||
| | |||
|
Charming Sunrise Beach Original. Nestled near the sought-after Sunrise Beach, this beautifully updated home is one of the area's original treasures. Step inside and imagine relaxing on the enclosed front porch or hosting friends on the spacious back deck - perfect for enjoying the coastal breeze. Thoughtfully renovated for year-round comfort, the home features stunning hardwood floors, elegant slate accents, updated windows throughout, and a cozy gas fireplace that anchors the main living space. The oversized den offers a welcoming space for gatherings and entertaining. Upstairs, the expansive primary suite spans half the home, complete with its own private deck and en-suite bathroom. Three additional bedrooms provide ample space for family or guests. Move in and start enjoying beachside living. Don't miss this rare opportunity to own a slice of Sunrise Beach history with all the modern comforts.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017