1
Map
$1,625,000
●
House -
Off Market
24971 Beachwalk
Dana Point, CA 92629
2 Beds
2 Baths,
1
Half Bath
1,819 Ft²
$8,382
Est. Monthly
$280
HOA / Fees
About This Property
Nestled in the exclusive gated community of Waterford Point at the
end of a quiet cul-de-sac, this beautifully maintained residence
offers exceptional privacy and serene open-space views. The home
features 2 bedrooms plus a versatile loft/office that can easily be
converted into a third bedroom. Thoughtful upgrades include a
remodeled kitchen and baths, enhancing both style and comfort.
Situated on a larger-than-typical lot, the property also offers a
spacious rear yard ideal for outdoor enjoyment. Community amenities
include a seasonally heated pool, tennis courts, and a relaxing
jacuzzi. Located within walking distance of Downtown Dana Point,
Dana Point Harbor, and the Lantern District, you'll enjoy
effortless access to boutique shops, fine dining, and popular local
attractions. The community provides quick connectivity to the
Pacific Ocean, major coastal destinations, and the 5 Freeway, with
additional conveniences such as Trader Joe's and Cinepolis Luxury
Cinemas at nearby Ocean Ranch Shopping Center. Coastal living at
its finest.
Unit Size
1,819 Ft²
Days on Market
18 days
Land Size
0.10 acres
Price per sqft
$907
Property Type
House
Property Taxes
-
HOA Dues
$280
Year Built
1989
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 18 days ago (CRMLS #OC26129296)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 6, 2026 | Sold | ||
| Sold | |||
| Sep 20, 2026 | In contract | - | |
| In contract | |||
| Sep 17, 2026 | Listed by RE/MAX Select One | $1,650,000 | |
| Listed by RE/MAX Select One | |||
Property Highlights
Garage
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Dana Point
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Arne DeWitt, RE/MAX Select One
Last Updated: 18 days ago
Data Source: CRMLS, MLS# OC26129296
Last Updated: 18 days ago
Data Source: CRMLS, MLS# OC26129296
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017