$470,621
●
House -
Off Market
2446 Waterside Drive
Monroe, GA 30655
4 Beds
3 Baths
2,200 Ft²
$2,333
Est. Monthly
$27
HOA / Fees
6.19%
Cap Rate
About This Property
Under Construction. The Everett a Perfect ranch home with 4
bedrooms and 3 full baths. No need for stairs with this split
bedroom design. The Owners suite includes tray ceiling with
recessed can lights. The owner's bathroom features a double vanity,
enlarged shower with bench, rain can with diverter, and additional
shower head, and spacious walk-in close. Private Guest room with
full bath plus 2 additional large bedrooms are also on the main.
The bright family room is the center of this home features a
beautiful floor to ceiling brick gas starter fireplace with
stunning cedar mantle. The open kitchen includes a white farmhouse
sink, quartz counter tops, under cabinet lighting all which open to
the breakfast area and family room. Estimated Completion Date:
January 2024
Unit Size
2,200 Ft²
Days on Market
-
Land Size
0.79 acres
Price per sqft
$212
Property Type
House
Property Taxes
$17
HOA Dues
$27
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (GAMLS #10219680)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 22, 2024 | Sold | ||
| Sold | |||
| Oct 30, 2023 | Listed by Reliant Realty, Inc. | $466,121 | |
| Listed by Reliant Realty, Inc. | |||
| | |||
|
Under Construction. The Everett a Perfect ranch home with 4 bedrooms and 3 full baths. No need for stairs with this split bedroom design. The Owneras suite includes tray ceiling with recessed can lights. The owner's bathroom features a double vanity, enlarged shower with bench, rain can with diverter, and additional shower head, and spacious walk-in close. Private Guest room with full bath plus 2 additional large bedrooms are also on the main. The bright family room is the center of this home features a beautiful floor to ceiling brick gas starter fireplace with stunning cedar mantle. The open kitchen includes a white farmhouse sink, quartz counter tops, under cabinet lighting all which open to the breakfast area and family room.
| |||
Property Highlights
Garage
Air Conditioning
Fireplace
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Walton
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Holly McCoy, Reliant Realty Inc.
Last Updated: 3 years ago
Data Source: GAMLS, MLS# 10219680
Last Updated: 3 years ago
Data Source: GAMLS, MLS# 10219680
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017