2432 Courtyard Circle #2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/29/2025
|
3 Bed
|
3 Bath
|
1666 ft²
|
$296,000
3 Bed
3 Bath
1666 ft²
|
-
-
|
Rakesh Kumar
Kale Realty
| |
|
03/17/2025
|
3 Bed
|
1 Bath
|
1604 ft²
|
$289,000
3 Bed
1 Bath
1604 ft²
|
$295,000
+2.08%
04/17/2025
|
Alberto Vasquez
Keller Williams Innovate - Aurora
| |
|
07/17/2023
|
2 Bed
|
2 Bath
|
1230 ft²
|
$170,000
2 Bed
2 Bath
1230 ft²
|
$172,000
+1.18%
11/13/2023
|
Derrick Jackson
Homesmart Connect LLC
| |
|
12/16/2022
|
3 Bed
|
2 Bath
|
1604 ft²
|
$220,000
3 Bed
2 Bath
1604 ft²
|
$222,000
+0.91%
02/06/2023
|
Richard Ayers
eXp Realty, LLC
| |
|
05/22/2020
|
2 Bed
|
3 Bath
|
1500 ft²
|
$172,000
2 Bed
3 Bath
1500 ft²
|
-
-
|
-
| |
|
09/10/2019
|
2 Bed
|
3 Bath
|
1500 ft²
|
$159,900
2 Bed
3 Bath
1500 ft²
|
$171,000
+6.94%
07/23/2020
|
Adam Stary
| |
|
07/16/2019
|
2 Bed
|
3 Bath
|
1250 ft²
|
$164,900
2 Bed
3 Bath
1250 ft²
|
$71,925
-56.38%
10/09/2019
|
Edward Kettley
| |
|
07/28/2016
|
2 Bed
|
2 Bath
|
1500 ft²
|
$149,900
2 Bed
2 Bath
1500 ft²
|
$148,000
-1.27%
10/31/2016
|
Pamela Cluck
RE/MAX Excels
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017