7
Map
2425 Augusta Drive #5
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 3, 2025 | Price Decreased |
$154,000
↓ $11K
(6.7%) | |
| Price Decreased | |||
| Jun 19, 2025 | Price Decreased |
$165,000
↓ $9K
(5.2%) | |
| Price Decreased | |||
| Jun 6, 2025 | Listed by Wanda Taylor Properties | $174,000 | |
| Listed by Wanda Taylor Properties | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/23/2026
|
2 Bed
|
2 Bath
|
1134 ft²
|
$169,000
2 Bed
2 Bath
1134 ft²
|
-
-
|
Brandt Henderson
Corcoran Prestige Realty
| |
|
01/20/2026
|
3 Bed
|
3 Bath
|
1260 ft²
|
$188,987
3 Bed
3 Bath
1260 ft²
|
-
-
|
Vanessa Rushlo
Compass RE Texas, LLC - The Heights
| |
|
12/11/2025
|
1 Bed
|
1 Bath
|
948 ft²
|
$140,000
1 Bed
1 Bath
948 ft²
|
-
-
|
Oscar Sanchez
Oscar Sanchez
| |
|
08/28/2025
|
2 Bed
|
1 Bath
|
948 ft²
|
$140,000
2 Bed
1 Bath
948 ft²
|
-
-
|
Svetlana Tsokur
Coldwell Banker Realty
| |
|
06/24/2025
|
3 Bed
|
3 Bath
|
1260 ft²
|
$189,000
3 Bed
3 Bath
1260 ft²
|
-
-
|
Helen Pac Franco
Keller Williams Realty Metropolitan
| |
|
06/06/2025
|
2 Bed
|
1 Bath
|
948 ft²
|
$174,000
2 Bed
1 Bath
948 ft²
|
-
-
|
Mark Permenter
Taylor Real Estate Group, Inc.
| |
|
03/21/2025
|
2 Bed
|
2 Bath
|
1134 ft²
|
$175,000
2 Bed
2 Bath
1134 ft²
|
-
-
|
Shannon Dornon
J. Frank Monk Real Estate
| |
|
02/22/2025
|
2 Bed
|
1 Bath
|
948 ft²
|
$165,000
2 Bed
1 Bath
948 ft²
|
$147,500
-10.61%
04/04/2025
|
Liza Casillas
Keller Williams - Signature
| |
|
08/08/2024
|
1 Bed
|
1 Bath
|
948 ft²
|
$150,000
1 Bed
1 Bath
948 ft²
|
-
-
|
Michael Pulaski
Keller Williams Realty Metropolitan
| |
|
06/25/2024
|
1 Bed
|
2 Bath
|
948 ft²
|
$158,000
1 Bed
2 Bath
948 ft²
|
-
-
|
Michel Orendain
eXp Realty, LLC
| |
|
06/19/2024
|
1 Bed
|
1 Bath
|
948 ft²
|
$180,000
1 Bed
1 Bath
948 ft²
|
-
-
|
Jacquelyn Hayes
Coldwell Banker Realty
| |
|
12/23/2023
|
3 Bed
|
3 Bath
|
1260 ft²
|
$210,000
3 Bed
3 Bath
1260 ft²
|
-
-
|
Helen Pac Franco
Keller Williams Realty Metropolitan
| |
|
07/27/2023
|
1 Bed
|
1 Bath
|
948 ft²
|
$169,900
1 Bed
1 Bath
948 ft²
|
-
-
|
Jacquelyn Hayes
Coldwell Banker Realty
| |
|
11/12/2023
|
2 Bed
|
2 Bath
|
1134 ft²
|
$210,000
2 Bed
2 Bath
1134 ft²
|
-
-
|
Shannon Dornon
J. Frank Monk Real Estate
| |
|
09/04/2023
|
3 Bed
|
3 Bath
|
1260 ft²
|
$250,000
3 Bed
3 Bath
1260 ft²
|
$240,000
-4.00%
12/15/2023
|
Helen Pac Franco
Keller Williams Realty Metropolitan
| |
|
04/05/2023
|
2 Bed
|
3 Bath
|
1260 ft²
|
$235,000
2 Bed
3 Bath
1260 ft²
|
$235,000
07/28/2023
|
Andre Pinto
Nan & Company Properties
| |
|
03/24/2023
|
1 Bed
|
1 Bath
|
948 ft²
|
$169,900
1 Bed
1 Bath
948 ft²
|
$140,000
-17.60%
05/15/2023
|
Janet Escobar
Grace & Company Realtors
| |
|
05/06/2022
|
2 Bed
|
2 Bath
|
1134 ft²
|
$215,000
2 Bed
2 Bath
1134 ft²
|
$208,000
-3.26%
08/05/2022
|
Rock Edwards
Rock Edwards & Associates,
| |
|
04/06/2022
|
1 Bed
|
1 Bath
|
656 ft²
|
$169,000
1 Bed
1 Bath
656 ft²
|
$175,000
+3.55%
05/13/2022
|
Alexandra McCauley
Keller Williams Memorial
| |
|
02/24/2022
|
2 Bed
|
2 Bath
|
1134 ft²
|
$209,999
2 Bed
2 Bath
1134 ft²
|
$206,000
-1.90%
04/29/2022
|
Padma Sree
City Insight Houston
| |
|
11/08/2021
|
2 Bed
|
3 Bath
|
1260 ft²
|
$229,900
2 Bed
3 Bath
1260 ft²
|
$226,500
-1.48%
01/10/2022
|
Sharon Danilovich
Taylor Real Estate Group, Inc.
| |
|
06/17/2021
|
1 Bed
|
1 Bath
|
948 ft²
|
$160,000
1 Bed
1 Bath
948 ft²
|
$155,000
-3.13%
10/14/2021
|
Ivette Ramirez
Texas International Realty
| |
|
02/06/2020
|
2 Bed
|
2 Bath
|
1134 ft²
|
$174,900
2 Bed
2 Bath
1134 ft²
|
$171,500
-1.94%
05/13/2020
|
Winx Whitney
1st Brokerage
| |
|
01/03/2020
|
2 Bed
|
1 Bath
|
948 ft²
|
$159,000
2 Bed
1 Bath
948 ft²
|
$142,000
-10.69%
02/14/2020
|
Donna McGahee
Coldwell Banker Realty - Clear Lake
| |
|
09/10/2019
|
1 Bed
|
1 Bath
|
948 ft²
|
$119,950
1 Bed
1 Bath
948 ft²
|
$115,000
-4.13%
03/30/2020
|
Kent Crawford
Coldwell Banker Realty - Memorial Office
| |
|
03/16/2019
|
1 Bed
|
1 Bath
|
948 ft²
|
$134,900
1 Bed
1 Bath
948 ft²
|
$125,000
-7.34%
04/17/2019
|
Lindsey Carroll
Berkshire Hathaway HomeServices Premier Properties
| |
|
11/01/2018
|
1 Bed
|
1 Bath
|
948 ft²
|
$139,900
1 Bed
1 Bath
948 ft²
|
$137,900
-1.43%
04/30/2019
|
Danya Jabr
Pinnacle Realty Advisors
| |
|
10/11/2018
|
3 Bed
|
3 Bath
|
1260 ft²
|
$224,500
3 Bed
3 Bath
1260 ft²
|
$210,000
-6.46%
01/15/2019
|
Juan Mackrizz
TEXAS FIRST PROPERTY LLC
|
Building Info
About Westside
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$2,950 /mo
- 3 Beds
- 3 Baths
- 1,882 ft²
$7,400 /mo
- 5 Beds
- 3 Baths
- 4,267 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017