24103 Willow Rose Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 15, 2023 | Sold | ||
| Sold | |||
| Aug 1, 2023 | Listed by Walzel Properties | $435,000 | |
| Listed by Walzel Properties | |||
| | |||
|
Beautiful 3 bed & 2 ½ bath split floor plan, oversized 3 car tandem garage in the gated community of Inway Oaks Estates. 10’ ceilings with Crown molding are highlights of this open floor plan. The front covered porch leads to a large Formal Entry, Flex Room with Glass French Doors. As you continue into the home, you find the family room is the center of the home, with 10’ coffered ceiling, gas log fireplace, wood flooring, a wall of windows looking out over the oversized covered back patio into the back yard and green space behind the home. The open island kitchen delivers built-in SS Bosch appliances, including a double oven, gas cooktop, microwave, pendant lighting, and granite countertops, and a sizable breakfast area. The Primary Suite with tray ceiling, large bay windows, a walk-in closet with w/built-in shelving, an oversized walk-in shower, and dual vanities. The additional bedrooms, second bath, and utility room are all off the frontmost hallway of the family room.
| |||
| May 15, 2020 | Listed by eXp Realty, LLC | $140,000 | |
| Listed by eXp Realty, LLC | |||
| | |||
|
WANT A HOME BUILT BUT YOU WOULD LIKE TO USE YOUR FAVORITE BUILDER? REALLY WANT TO BE IN A SUBDIVISION MAYBE CLOSE TO THE WOODLANDS? DON'T WANT BIG LOT, LIKE GATED COMMUNITY, LIKE LOWER TAXES, PLAY GOLF WOULD LIKE A GOLF COURSE COMMUNITY, MAYBE SOME TENNIS COURTS, AND MAYBE A NICE COMMUNITY POOL OR TWO FOR GRAND KIDS? INWAY OAKS ESTATES HAS IT ALL AND WE WILL SELL SEVERAL HOMESITES. CALL AGENT
| |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
About Harris
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$1,899 /mo
- 3 Beds
- 2 Baths
- 1,520 ft²
$2,094 /mo
- 3 Beds
- 2 Baths
- 1,500 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017