$223,000
●
House -
Off Market
2408 Windward Boulevard #106
Champaign, IL 61821
2 Beds
2 Baths
1,200 Ft²
$1,587
Est. Monthly
$270
HOA / Fees
8.73%
Cap Rate
About This Property
SUPER NICE 1st floor condo, tucked on the back side, overlooking
the lake. This unit is next to the private pool too!
There is a storage closet outside that buffers the pool too,
owners say they don't hear anything with doors closed.
Hardwood flooring is through main areas. The living
room has a cozy fireplace with sliding glass doors leading to the
balcony overlooking the beautiful water. The galley style
kitchen has all appliances included and a table area next to it.
Owner's suite has a upgraded private bath and closets.
The additional bedroom and upgraded full bath nearby.
Laundry closet includes washer and dryer, with a bonus closet
next to it. 1 car attached garage with some storage.
Condo fees are $230/month which includes commons insurance,
exterior maintenance, lawn care, snow removal, private pool and
trash. Owner Occupied ONLY
Unit Size
1,200 Ft²
Days on Market
-
Land Size
-
Price per sqft
$175
Property Type
House
Property Taxes
$286
HOA Dues
$270
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Property Highlights
Garage
Air Conditioning
Fireplace
With View
Parking Details
Parking Features: Garage Door Opener, On Site, Attached, Garage, Garage Owned
Garage Spaces: 1
Interior Details
Full Bathrooms: 2
Interior Features: Storage, 1st Floor Bedroom, 1st Floor Full Bath
Appliances: Range, Microwave, Dishwasher, Refrigerator, Washer, Dryer
Flooring Type: Hardwood
Laundry Features: Main Level, In Unit, Laundry Closet
Rooms: 5
Fireplace Features: Gas Log
Fireplaces: 1
Basement: Crawl Space, None
Exterior Details
Square Footage: 1200
Square Footage Source: $0
Year Built: 1984
Other Structures: Pool House
Construction Materials: Vinyl Siding, Brick
Pool Features: In Ground
Lot Size Dimensions: CONDO
Water Source: Public
Financial Details
Tax Annual Amount: $3,430
Utilities Details
Cooling Type: Central Air
Heating Type: Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Grounds, Snow Removal, Pool, Exterior Maintenance, Lake Rights
HOA/Condo/Coop Amenities: Pool, Private Inground Pool
HOA Fee: $270
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/23/2025
|
2 Bed
|
2 Bath
|
1200 ft²
|
$209,900
2 Bed
2 Bath
1200 ft²
|
$223,000
+6.24%
08/15/2025
|
Stefanie Pratt
Coldwell Banker R.E. Group
| |
|
07/25/2024
|
2 Bed
|
2 Bath
|
1152 ft²
|
$184,900
2 Bed
2 Bath
1152 ft²
|
$174,500
-5.62%
08/28/2024
|
Ryan Dallas
RYAN DALLAS REAL ESTATE
| |
|
01/03/2024
|
3 Bed
|
2 Bath
|
1400 ft²
|
$179,990
3 Bed
2 Bath
1400 ft²
|
$179,900
-0.05%
02/05/2024
|
Nate Evans
EXP REALTY LLC-MAHO
| |
|
04/24/2023
|
2 Bed
|
2 Bath
|
1166 ft²
|
$155,000
2 Bed
2 Bath
1166 ft²
|
$155,000
08/04/2023
|
Sherry Qiang
KELLER WILLIAMS-TREC
| |
|
05/05/2022
|
2 Bed
|
2 Bath
|
1243 ft²
|
$148,000
2 Bed
2 Bath
1243 ft²
|
$160,000
+8.11%
06/29/2022
|
Esther Jang
Compass
| |
|
04/14/2022
|
2 Bed
|
2 Bath
|
1352 ft²
|
$144,900
2 Bed
2 Bath
1352 ft²
|
$146,000
+0.76%
06/17/2022
|
Carol Meinhart
RE/MAX Choice
| |
|
03/22/2022
|
3 Bed
|
2 Bath
|
1493 ft²
|
$145,000
3 Bed
2 Bath
1493 ft²
|
$160,500
+10.69%
04/28/2022
|
Lisa Duncan
KELLER WILLIAMS-TREC
| |
|
08/13/2020
|
2 Bed
|
2 Bath
|
1315 ft²
|
$126,900
2 Bed
2 Bath
1315 ft²
|
-
-
|
-
| |
|
09/10/2019
|
2 Bed
|
2 Bath
|
1190 ft²
|
$133,000
2 Bed
2 Bath
1190 ft²
|
$127,000
-4.51%
10/30/2019
|
Darin Bowers
| |
|
06/14/2019
|
2 Bed
|
2 Bath
|
1152 ft²
|
$129,900
2 Bed
2 Bath
1152 ft²
|
-
-
|
-
| |
|
05/25/2017
|
2 Bed
|
2 Bath
|
1194 ft²
|
$122,500
2 Bed
2 Bath
1194 ft²
|
$116,750
-4.69%
08/15/2017
|
Kimberly Krisman-Clark
RE/MAX REALTY ASSOCIATES-CHA
|
Building Info
About Pembroke Point
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Stefanie Pratt, Coldwell Banker R.E. Group
Data Source: MRED, MLS# MRD12401680
All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Data Source: MRED, MLS# MRD12401680
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017