$185,500
↓ $25K (11.9%)
●
House -
For Sale
2406 Hartsel Forest Trail
Spring, TX 77373
4 Beds
2 Baths,
1
Half Bath
2,192 Ft²
$1,605
Est. Monthly
$25
HOA / Fees
10.61%
Cap Rate
About This Property
A D.R. Horton-built home situated on a quiet cul-de-sac street in
Spring. Built in 2021, this spacious two-story residence features
approximately 2,042 sq. ft. with 4 bedrooms, open living areas, and
a 2-car garage. The functional floor plan offers plenty of room for
everyday living, entertaining, or working from home. Conveniently
located near shopping, dining, top-rated schools, and major
roadways. Bank-owned property being sold as-is-an excellent
opportunity for buyers looking to add their personal touches and
gain instant equity. Schedule your private showing today!
Unit Size
2,192 Ft²
Days on Market
-
Land Size
0.12 acres
Price per sqft
$85
Property Type
House
Property Taxes
$669
HOA Dues
$25
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 days ago (HAR #72581096)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 1, 2026 | Price Decreased |
$185,500
↓ $25K
(11.9%) | |
| Price Decreased | |||
| Oct 6, 2026 | Price Decreased |
$210,500
↓ $10K
(4.5%) | |
| Price Decreased | |||
| Sep 2, 2026 | Price Decreased |
$220,500
↓ $12K
(5%) | |
| Price Decreased | |||
| Jul 29, 2026 | Listed by Real Estate Options of Texas | $232,000 | |
| Listed by Real Estate Options of Texas | |||
| Dec 17, 2021 | No longer available | - | |
| No longer available | |||
Show More
Property Highlights
Garage
Parking Details
Has Garage
Attached Garage
Parking Features: Attached
Garage Spaces: 2
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: 3 Bedrooms Up, Primary Bed - 1st Floor, Walk-In Closet(s)
Appliances: Disposal, Microwave, Dishwasher
Flooring Type: Carpet, Vinyl Plank
Laundry Features: Electric Dryer Hookup
Exterior Details
Square Footage: 2192
Architectural Style: Traditional
Year Built: 2021
Building Area Total: 2192
Construction Materials: Brick, Cement Siding
Lot Features: Back Yard, Cul-De-Sac, 0 Up To 1/4 Acre
Lot Size Area: 0.1175
Lot Size Units: Acres
Lot Size Acres: 0.1175
Lot Size Square Feet: 5118.3
Water Source: Public
Financial Details
Tax Annual Amount: $8,032
Utilities Details
Cooling Type: Ceiling Fan(s), Electric
Heating Type: Electric, Natural Gas
Sewer : Public Sewer
Location Details
HOA Fee: $295
HOA Fee Frequency: Annually
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Spring
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: John Williams, Real Estate Options of Texas
Last Updated: 3 days ago
Data Source: HAR , MLS# 72581096
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 3 days ago
Data Source: HAR , MLS# 72581096
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017