2402 ELLSWORTH WAY #2B
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 25, 2024 | Sold | ||
| Sold | |||
| Nov 15, 2024 | In contract | - | |
| In contract | |||
| Sep 22, 2024 | Relisted | $270,000 | |
| Relisted | |||
| Sep 5, 2024 | In contract | - | |
| In contract | |||
| Aug 19, 2024 | Price Decreased |
$270,000
↓ $20K
(6.9%) | |
| Price Decreased | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/22/2024
|
2 Bed
|
2 Bath
|
-
|
$289,900
2 Bed
2 Bath
|
$270,000
-6.86%
11/25/2024
|
Gabriel Aranguren
Samson Properties
| |
|
04/07/2021
|
2 Bed
|
2 Bath
|
-
|
$190,000
2 Bed
2 Bath
|
-
-
|
-
| |
|
03/31/2021
|
2 Bed
|
2 Bath
|
-
|
$192,000
2 Bed
2 Bath
|
$197,000
+2.60%
06/30/2021
|
David Adams
| |
|
08/22/2020
|
2 Bed
|
2 Bath
|
-
|
$172,000
2 Bed
2 Bath
|
$69,100
-59.83%
10/19/2020
|
matthew K keller
Blue Star Real Estate, LLC
| |
|
03/05/2020
| |
2 Bed
|
2 Bath
|
-
|
$184,900
2 Bed
2 Bath
|
-
-
|
-
|
|
03/19/2017
|
2 Bed
|
2 Bath
|
1164 ft²
|
$162,900
2 Bed
2 Bath
1164 ft²
|
$162,900
05/03/2017
|
Douglas L Karn
Century 21 Market Professionals
| |
|
01/02/2014
|
2 Bed
|
1 Bath
|
1145 ft²
|
$155,000
2 Bed
1 Bath
1145 ft²
|
$150,000
-3.23%
02/07/2014
|
Joseph E. Buffington II
RE/MAX Realty Centre, Inc.
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017