$269,900 Last Listed Price
●
House -
Off Market
2400 Westwood Main Dr
Bryan, TX 77807
4 Beds
3 Baths
1,860 Ft²
$279,053
RealtyHop Estimate
3.39%
Since Sep 1, 2022
National-US
Primary Model
About This Property
Calling all Investors!! This 4/3 Home has much Income Producing
Potential!!! The Main House is a 3/ 2 with Tile throughout - No
Carpet! It will rent for 1500-1700 per month on average. The
Darling 1/1 has Full Kitchen and Bathroom - can be rented for up to
900.00 monthly. The Main Home and the Apartment have Separate
Entrances as Well as Separate Fenced Yards. Tenants have been there
for years. Rent reflects at 1200.00 per month. Tenants are on Month
to Month lease and will be given a 30 Day notice once offer is
accepted. Newer HVAC System including Duct Work plus New Roof.
Desirable Corner lot with Mature shade trees, tons of privacy!
Large Living Room with Cozy fireplace - The entire home feels
spacious and bright with 18 inch white ceramic tiles throughout!
Tastefully designed kitchen featuring stainless steel appliances
and an eat up bar. Also the back of the home has some fresh siding!
Location is wonderful! Close to TAMU, Shopping, Restaurants and so
much more!
Unit Size
1,860 Ft²
Days on Market
-
Land Size
0.21 acres
Price per sqft
$145
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
1993
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (HAR #16631463)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 17, 2022 | Sold | ||
| Sold | |||
| Jun 25, 2022 | Listed by Bell Properties | $269,900 | |
| Listed by Bell Properties | |||
| | |||
|
Calling all Investors!! This 4/3 Home has much Income Producing Potential!!! The Main House is a 3/ 2 with Tile throughout - No Carpet! It will rent for 1500-1700 per month on average. The Darling 1/1 has Full Kitchen and Bathroom - can be rented for up to 900.00 monthly. The Main Home and the Apartment have Separate Entrances as Well as Separate Fenced Yards. Tenants have been there for years. Rent reflects at 1200.00 per month. Tenants are on Month to Month lease and will be given a 30 Day notice once offer is accepted. Newer HVAC System including Duct Work plus New Roof. Desirable Corner lot with Mature shade trees, tons of privacy! Large Living Room with Cozy fireplace - The entire home feels spacious and bright with 18 inch white ceramic tiles throughout! Tastefully designed kitchen featuring stainless steel appliances and an eat up bar. Also the back of the home has some fresh siding! Location is wonderful! Close to TAMU, Shopping, Restaurants and so much more!
| |||
Property Highlights
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About La Brisa
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Maurey Bell, Bell Properties
Last Updated: 5 months ago
Data Source: HAR , MLS# 16631463
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 5 months ago
Data Source: HAR , MLS# 16631463
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017