24 Willard Street
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 29, 2025 | Sold | ||
| Sold | |||
| Jul 7, 2025 | In contract | - | |
| In contract | |||
| Jun 24, 2025 | Listed | $749,000 | |
| Listed | |||
| |||
|
Exceptional 4 bedroom 2 full bathroom home in Malden. Convenient to Oak Grove MBTA, Malden Center, and Middlesex Fells. This exceptionally well tended-to home consists of a full living and dining room with flex office/bonus space on the first level. Also on this level is a renovated kitchen and full bathroom with claw foot tub. The property also consists of a recently repaired and repainted (2025) detached 2 car garage. This presents interesting investment/value add as could be converted to a legal 900ft ADU or use as is. The second floor has 4 bedrooms and a full bathroom. The grand primary bedroom has a charming balcony and large walk in closet. Numerous upgrades completed during current seller's ownership including but not limited to foundation repair and waterproof painted, window replacements, roof redone, half bath converted to full, EV charger installed as well as electrical upgrades throughout, fully fenced in yard, and others. Offers due Monday 6/30 @6pm
| |||
| Aug 1, 2017 | Sold | ||
| Sold | |||
| Jul 1, 2016 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017