24 Harbor Road #21
About This Property
Payment Calculator (Computations Provided by RealtyHop)
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 30, 2018 | Sold | ||
| Sold | |||
| Mar 23, 2018 | Listed by Bean Group / Portsmouth | $599,900 | |
| Listed by Bean Group / Portsmouth | |||
| May 15, 2015 | Sold | ||
| Sold | |||
| Dec 3, 2013 | Listed by Derek Greene | $499,900 | |
| Listed by Derek Greene | |||
| | |||
|
Luxurious waterfront condominium with spectacular views! Features four floors of living space affording plenty of room to entertain family and friends and providing a private beach. Built in 2007, but only occupied for the first time. in 2010. As the model home, it offers crown molding, and wainscoting. Granite throughout; Master floor suite with full bath and separate shower. Gas appliances. Central A/C and central vac. Three zones provide individual comfort and low maintenance! Gas fireplace with extra blower. Hardwood floors/carpeting. Surprisingly quiet location tucked in behind Hampton Beach.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/06/2026
|
2 Bed
|
2 Bath
|
2459 ft²
|
$939,900
2 Bed
2 Bath
2459 ft²
|
-
-
|
Matthew Ajemian
Granite Coast Realty, LLC
| |
|
07/16/2024
|
3 Bed
|
4 Bath
|
2732 ft²
|
$995,000
3 Bed
4 Bath
2732 ft²
|
$799,000
-19.70%
11/18/2024
|
Lee Ann Parks
Bean Group / Portsmouth
| |
|
05/25/2022
|
3 Bed
|
4 Bath
|
2459 ft²
|
$899,000
3 Bed
4 Bath
2459 ft²
|
$880,000
-2.11%
09/07/2022
|
Christine Anzalone
Berkshire Hathaway HomeServices Verani Realty
| |
|
03/01/2022
|
3 Bed
|
3 Bath
|
2465 ft²
|
$879,000
3 Bed
3 Bath
2465 ft²
|
$879,000
04/25/2022
|
Kathryn Ahlin
The Gove Group Real Estate, LLC
| |
|
09/23/2021
|
2 Bed
|
4 Bath
|
2459 ft²
|
$665,000
2 Bed
4 Bath
2459 ft²
|
$720,000
+8.27%
10/27/2021
|
Mark Almquist
BHHS Verani Londonderry
| |
|
03/15/2021
|
2 Bed
|
4 Bath
|
2360 ft²
|
$749,000
2 Bed
4 Bath
2360 ft²
|
$749,000
03/15/2021
|
Kathryn Ahlin
The Gove Group Real Estate, LLC
| |
|
12/10/2020
|
3 Bed
|
4 Bath
|
2732 ft²
|
$679,900
3 Bed
4 Bath
2732 ft²
|
$698,000
+2.66%
02/22/2021
|
Kathryn Ahlin
The Gove Group Real Estate, LLC
| |
|
05/13/2019
|
3 Bed
|
4 Bath
|
2459 ft²
|
$649,900
3 Bed
4 Bath
2459 ft²
|
-
-
|
-
| |
|
03/18/2019
|
3 Bed
|
4 Bath
|
2465 ft²
|
$609,900
3 Bed
4 Bath
2465 ft²
|
$621,000
+1.82%
04/12/2019
|
Sandra Chaisson
Gibson Sotheby's International Realty
| |
|
12/04/2018
|
2 Bed
|
4 Bath
|
2459 ft²
|
$584,900
2 Bed
4 Bath
2459 ft²
|
$565,000
-3.40%
04/05/2019
|
Kathy Macgregor
McGuirk Properties, LLC
| |
|
06/20/2018
|
2 Bed
|
4 Bath
|
2459 ft²
|
$575,000
2 Bed
4 Bath
2459 ft²
|
$575,000
06/20/2018
|
Madeleine Rozumek
The Aland Realty Group
| |
|
03/23/2018
|
2 Bed
|
4 Bath
|
2385 ft²
|
$599,900
2 Bed
4 Bath
2385 ft²
|
$580,000
-3.32%
04/30/2018
|
Madeleine Rozumek
The Aland Realty Group
| |
|
06/06/2016
|
2 Bed
|
4 Bath
|
2459 ft²
|
$534,900
2 Bed
4 Bath
2459 ft²
|
$525,000
-1.85%
01/10/2017
|
Patrick Carey
Carey Giampa, LLC/Seabrook Beach
| |
|
05/23/2016
|
2 Bed
|
4 Bath
|
2465 ft²
|
$495,900
2 Bed
4 Bath
2465 ft²
|
$475,000
-4.21%
01/13/2017
|
Nancy Beveridge
Coldwell Banker Realty Portsmouth NH
| |
|
02/10/2016
|
2 Bed
|
4 Bath
|
2501 ft²
|
$610,000
2 Bed
4 Bath
2501 ft²
|
$585,000
-4.10%
11/01/2016
|
Darlene Dolan
RE/MAX On the Move/Seabrook
| |
|
12/03/2013
|
2 Bed
|
4 Bath
|
2400 ft²
|
$499,900
2 Bed
4 Bath
2400 ft²
|
$470,000
-5.98%
05/15/2015
|
Derek Greene
Derek Greene
| |
|
10/31/2011
|
2 Bed
|
4 Bath
|
2360 ft²
|
$439,900
2 Bed
4 Bath
2360 ft²
|
$425,000
-3.39%
01/04/2012
|
Kathy Macgregor
McGuirk Properties, LLC
| |
|
09/06/2011
|
2 Bed
|
4 Bath
|
2360 ft²
|
$449,900
2 Bed
4 Bath
2360 ft²
|
$395,000
-12.20%
05/04/2012
|
Kathy Macgregor
McGuirk Properties, LLC
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017