2338 Hearth Dr #21
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 29, 2026 | Price Decreased |
$590,000
↓ $10K
(1.7%) | |
| Price Decreased | |||
| Sep 7, 2026 | Price Decreased |
$600,000
↓ $15K
(2.4%) | |
| Price Decreased | |||
| Aug 11, 2026 | Price Decreased |
$615,000
↓ $10K
(1.6%) | |
| Price Decreased | |||
| Jul 23, 2026 | Listed | $625,000 | |
| Listed | |||
| |||
|
Welcome to this stunning two bedroom, three bathroom mountain contemporary end-unit townhome situated on the first fairway of the Hiwan Golf Course, an extremely sought-after location in north Evergreen. Seller has invested approx $75K of improvements into this lovely home. It features all-new Marvin double-pane windows, some of which are newly redesigned to open, providing amazing cross-breezes and offering lovely views of the golf course and distant mountains. The open-concept main level boasts a sunny Living Room with a highly efficient Lopi pellet stove, vaulted ceiling, beams, new ceiling fan, elegant hardwood floors, and a floor-to-ceiling rock fireplace creating a warm and inviting atmosphere. New sliding glass doors lead to a gracious patio, providing the perfect setting to enjoy the serene golf course and abundant wildlife, including Evergreen's native elk herd. With a large pantry, the sunny and bright Kitchen has been lovingly updated with all new GE Black Slate appliances. A half bath with stunning custom vanity & mirror is conveniently located off the front hall, as is a large closet with a stacking washer and dryer. Upstairs, the Primary Bedroom is quite spacious, with custom closets, a vaulted ceiling, a new ceiling fan, new carpet, and golf course views. The lovely Guest Bedroom has an all-new window, vaulted ceiling, new carpet, and an outdoor balcony. The finished lower level is quite versatile, with a 3/4 bath, making it ideal for guests, a home office, media room, or fitness space. There's even a beautiful built-in wall unit featuring a queen size Murphy bed. A third (non-conforming) bedroom could easily be added. The home is conveniently located just 30 minutes from downtown Denver and 45 minutes from world-class skiing, with easy access to hiking, biking, shopping, wonderful restaurants, and top-rated schools. Don't miss this rare opportunity to own a golf course townhome in one of Evergreen's premier neighborhoods! Home Warranty!
| |||
| Aug 31, 2023 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/17/2023
|
3 Bed
|
4 Bath
|
2006 ft²
|
$550,000
3 Bed
4 Bath
2006 ft²
|
$574,080
+4.38%
09/15/2023
|
Anne Collins
West and Main Homes Inc
| |
|
07/06/2023
|
2 Bed
|
1 Bath
|
1600 ft²
|
$550,000
2 Bed
1 Bath
1600 ft²
|
$540,000
-1.82%
08/31/2023
|
Tammy Drozda
Madison & Company Properties
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017