23197 Willow Ln #28
About This Property
In addition to being located within walking distance to Keystone, the Enclave features a private club amenity with outdoor tennis and indoor pool and a comfortable meeting/entertaining area. The clubhouse also includes a large exercise facility, racquet ball court, sauna & steam shower.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 23, 2021 | Sold | ||
| Sold | |||
| May 31, 2021 | Listed by LIV Sothebys International Realty- Breckenridge | $1,395,000 | |
| Listed by LIV Sothebys International Realty- Breckenridge | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/04/2025
|
3 Bed
|
2 Bath
|
2496 ft²
|
$1,539,900
3 Bed
2 Bath
2496 ft²
|
-
-
|
Matthew Stoia
Paffrath & Thomas Real Estate
| |
|
12/09/2021
|
4 Bed
|
5 Bath
|
2717 ft²
|
$1,650,000
4 Bed
5 Bath
2717 ft²
|
$1,700,000
+3.03%
02/01/2022
|
Kelly Lloyd
The Lloyd Group
| |
|
05/31/2021
|
3 Bed
|
3 Bath
|
2496 ft²
|
$1,395,000
3 Bed
3 Bath
2496 ft²
|
$1,395,000
09/23/2021
|
Kay Thomas
LIV Sothebys International Realty- Breckenridge
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017