$162,000
●
House -
Off Market
2313 Frank Beard Drive
El Paso, TX 79935
3 Beds
2 Baths
$1,240
Est. Monthly
7.43%
Cap Rate
About This Property
Investors Special! Opportunity knocks at 2313 Frank Beard! This
charming property is brimming with potential and awaits your vision
to restore it to its full glory. Nestled in a Prime location this
home offers spacious living area, ample natural light and sits on a
large lot. This is your chance to create the home of your dreams or
capitalize on a lucrative investment opportunity. Don't miss out on
this diamond in the rough- schedule your viewing today!
Unit Size
-
Days on Market
32 days
Land Size
0.21 acres
Price per sqft
-
Property Type
House
Property Taxes
$429
HOA Dues
-
Year Built
1975
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (GEPAR MLS #898873)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 12, 2025 | Sold | ||
| Sold | |||
| Nov 7, 2025 | In contract | - | |
| In contract | |||
| Nov 4, 2025 | Price Decreased |
$209,000
↓ $8K
(3.7%) | |
| Price Decreased | |||
| Oct 10, 2025 | Listed by eXp Realty LLC | $217,000 | |
| Listed by eXp Realty LLC | |||
   | |||
|
Charming Home Nestled in a Prime Location and also sitting on a large lot. With its Walking distances to schools , restaurants , and shopping centers for a very convenient way of transporting. This remodeled home not only offers double Rv parking space but also plenty of parking space for visitors or own personal vehicles .. As you walk in , you come into a spacious freshly painted living area with an amazing natural light and a cozy fireplace to enjoy. Master bedroom with a walk in closet, and the other bedrooms very spacious to enjoy. Tile floors and vanities are Gorgeous and modern ... Double attached Garage for vehicles .. Too much to name here , come see this home today and see it for yourself !!! Amazing backyard space as well..
| |||
| May 3, 2024 | Sold | ||
| Sold | |||
Show More
Property Highlights
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Pico Norte
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Caleb Felix, Mary Aguilar
Last Updated: 5 months ago
Data Source: GEPAR, MLS# 898873
The data relating to real estate for sale on this web site comes in part from the IDX Program of the Greater El Paso Association of REALTORS®. Real estate listings held by brokerage firms other than RH Advisors, Inc. and RHP Realty NJ, Inc. are marked with the IDX logo or the IDX thumbnail logo and detailed information about them includes the name of the listing brokers.
Listing data is deemed reliable but not guaranteed.
Copyright 2026 the Greater El Paso Association of REALTORS®, MLS Inc. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 5 months ago
Data Source: GEPAR, MLS# 898873
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017