$462,000
●
Condo -
Off Market
23110 US Highway 6 #162
Dillon, CO 80435
Studio
1 Bath
432 Ft²
$453,503
RealtyHop Estimate
0.78%
Since Jun 1, 2022
National-US
Primary Model
About This Property
NO RENTAL RESTRICTIONS! Cozy up by the fire in this adorable
turnkey studio with excellent rental numbers! Comfortably sleeps 4
and just steps to River Run base area and all Keystone has to
offer. Enjoy convenient underground parking, elevator, and shuttle
service. Onsite amenities include an indoor pool/hot tub, gym &
expansive lobby with resort views! Restaurant, coffee shop/brewery,
convenience/liquor store, and rental shops are all located right in
the building. Fresh paint and new carpet!
Unit Size
432 Ft²
Days on Market
-
Land Size
-
Price per sqft
$1,042
Property Type
Condo
Property Taxes
$72
HOA Dues
$360
Year Built
1998
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (REcolorado MLS #1729231)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 20, 2022 | Sold | ||
| Sold | |||
| Apr 25, 2022 | Listed by eXp Realty, LLC | $450,000 | |
| Listed by eXp Realty, LLC | |||
Property Highlights
Elevator
Garage
Fireplace
Parking Details
Has Garage
Parking Features: Heated Garage
Garage Spaces: 1
Interior Details
Full Bathrooms: 1
Interior Features: Open Floorplan, Pantry, Wet Bar
Appliances: Refrigerator, Microwave
Window Features: Window Coverings, Double Pane Windows
Laundry Features: Common Area
Has Fireplace
Fireplace Features: Insert, Gas, Single Fireplace
Exterior Details
Has Property Attached
Square Footage: 432
Square Footage Source: Assessor
Security Features: Smoke Detector(s), Security Gate, Building Security
Property Condition: Not New, Previously Owned
Architectural Style: Chalet
Year Built: 1998
Above Grade Finished Area: 432Square Feet
Building Area Total: 432
Levels: Three Or More
Building Area Units: Square Feet
Construction Materials: Wood/Frame, Stone, Stucco, Wood Siding, Concrete, Moss Rock
Roof: Composition, Rubber
Pool Features: Private
Pool is Private
Lot Size Units: Square Feet
Water Source: Other Water/Sewer
Financial Details
Tax Annual Amount: $866
HOA/Condo/Coop Fee Includes: Trash, Snow Removal, Security, Management, Maintenance Structure, Cable TV, Water/Sewer, Heat, Electricity, Hazard Insurance
Association Name: Gateway Mountain HOA
HOA Fee: $360
HOA Fee Frequency: Monthly
Association Phone: 970-513-5600
Utilities Details
Cooling Type: Room Air Conditioner
Heating Type: Baseboard
Utilities for Property: Natural Gas Available
Sewer : Other Water/Sewer, Community
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/08/2026
|
2 Bed
|
2 Bath
|
1252 ft²
|
$875,000
2 Bed
2 Bath
1252 ft²
|
$836,500
-4.40%
08/13/2026
|
Hawk Vanek
LIV Sotheby's International Realty
| |
|
05/20/2026
|
Studio
|
1 Bath
|
432 ft²
|
$365,000
Studio
1 Bath
432 ft²
|
-
-
|
Allison Simson
Summit Real Estate-The Simson Group
| |
|
07/01/2025
|
Studio
|
1 Bath
|
432 ft²
|
$395,000
Studio
1 Bath
432 ft²
|
-
-
|
Krystal Knott
Christie's International Real Estate Colorado LLC
| |
|
05/16/2025
|
3 Bed
|
3 Bath
|
2127 ft²
|
$1,375,000
3 Bed
3 Bath
2127 ft²
|
$1,080,000
-21.45%
12/16/2025
|
Heather Wood
Cornerstone Real Estate Co.
| |
|
11/07/2024
|
Studio
|
1 Bath
|
432 ft²
|
$345,000
Studio
1 Bath
432 ft²
|
$325,000
-5.80%
05/19/2025
|
Derrick Fowler
Derrick Fowler
| |
|
10/05/2024
|
2 Bed
|
2 Bath
|
1193 ft²
|
$870,000
2 Bed
2 Bath
1193 ft²
|
-
-
|
Ned Walley
Liv Sotheby's I.R.
| |
|
06/13/2024
|
Studio
|
1 Bath
|
420 ft²
|
$400,000
Studio
1 Bath
420 ft²
|
-
-
|
Samuel J. Rotbart
Ski Colorado Real Estate, LLC
| |
|
01/30/2024
|
4 Bed
|
4 Bath
|
2110 ft²
|
$400,000
4 Bed
4 Bath
2110 ft²
|
$400,000
03/08/2024
|
Barbara Rankin
Cornerstone Real Estate Rocky Mountains
| |
|
08/01/2023
|
4 Bed
|
4 Bath
|
2279 ft²
|
$795,000
4 Bed
4 Bath
2279 ft²
|
-
-
|
Tom Kozlowski
Real Broker, LLC DBA Real
| |
|
11/06/2023
|
Studio
|
1 Bath
|
432 ft²
|
$388,000
Studio
1 Bath
432 ft²
|
$380,000
-2.06%
01/19/2024
|
Tom Kozlowski
Real Broker, LLC DBA Real
| |
|
11/01/2023
|
Studio
|
1 Bath
|
507 ft²
|
$439,000
Studio
1 Bath
507 ft²
|
$430,000
-2.05%
01/29/2024
|
Tom Kozlowski
Real Broker, LLC DBA Real
| |
|
06/26/2023
|
Studio
|
1 Bath
|
451 ft²
|
$449,500
Studio
1 Bath
451 ft²
|
$430,000
-4.34%
10/31/2023
|
Tom Kozlowski
Real Broker, LLC DBA Real
| |
|
04/12/2023
|
4 Bed
|
4 Bath
|
2110 ft²
|
$400,000
4 Bed
4 Bath
2110 ft²
|
$395,000
-1.25%
10/10/2023
|
Barbara Rankin
Cornerstone Real Estate Rocky Mountains
| |
|
04/03/2023
|
3 Bed
|
3 Bath
|
1533 ft²
|
$1,249,000
3 Bed
3 Bath
1533 ft²
|
$1,250,000
+0.08%
05/26/2023
|
Kay Thomas
LIV Sothebys International Realty- Breckenridge
| |
|
02/14/2023
|
Studio
|
1 Bath
|
531 ft²
|
$475,000
Studio
1 Bath
531 ft²
|
$465,000
-2.11%
06/16/2023
|
David King
Keller Williams Advantage Realty LLC
| |
|
10/09/2022
|
Studio
|
1 Bath
|
420 ft²
|
$430,000
Studio
1 Bath
420 ft²
|
$400,000
-6.98%
05/09/2023
|
Derrick Fowler
Derrick Fowler
| |
|
04/25/2022
|
Studio
|
1 Bath
|
432 ft²
|
$450,000
Studio
1 Bath
432 ft²
|
$462,000
+2.67%
05/20/2022
|
Rianna Royer
West + Main
| |
|
02/03/2022
|
4 Bed
|
4 Bath
|
2279 ft²
|
$1,799,000
4 Bed
4 Bath
2279 ft²
|
$1,799,000
04/07/2022
|
Kimberly Lammertin
HomeSmart
| |
|
06/18/2021
|
Studio
|
1 Bath
|
470 ft²
|
$289,000
Studio
1 Bath
470 ft²
|
$296,000
+2.42%
08/20/2021
|
Jeffrey Skinner
Cornerstone Real Estate Rocky Mountains
| |
|
06/12/2021
|
3 Bed
|
3 Bath
|
2127 ft²
|
$950,000
3 Bed
3 Bath
2127 ft²
|
-
-
|
Anne Marie Ohly
Omni Real Estate
| |
|
11/29/2020
|
Studio
|
1 Bath
|
531 ft²
|
$279,000
Studio
1 Bath
531 ft²
|
-
-
|
-
| |
|
03/23/2021
|
Studio
|
1 Bath
|
531 ft²
|
$320,000
Studio
1 Bath
531 ft²
|
$310,000
-3.13%
04/30/2021
|
Jason Adams
Mountain Living Real Estate,Inc.
| |
|
02/20/2021
|
Studio
|
1 Bath
|
444 ft²
|
$276,000
Studio
1 Bath
444 ft²
|
-
-
|
-
| |
|
10/23/2020
|
Studio
|
1 Bath
|
522 ft²
|
$279,000
Studio
1 Bath
522 ft²
|
$272,000
-2.51%
01/29/2021
|
Anne Marie Ohly
Omni Real Estate Company Inc
| |
|
08/24/2020
|
Studio
|
1 Bath
|
507 ft²
|
$265,000
Studio
1 Bath
507 ft²
|
$260,000
-1.89%
02/26/2021
|
Barbara Rankin
Cornerstone Real Estate Rocky Mountains
| |
|
08/10/2020
|
Studio
|
1 Bath
|
522 ft²
|
$280,000
Studio
1 Bath
522 ft²
|
-
-
|
-
| |
|
05/24/2020
|
2 Bed
|
2 Bath
|
1161 ft²
|
$499,900
2 Bed
2 Bath
1161 ft²
|
-
-
|
-
| |
|
05/12/2020
|
3 Bed
|
3 Bath
|
2127 ft²
|
$699,000
3 Bed
3 Bath
2127 ft²
|
$650,000
-7.01%
06/23/2020
|
Allison Simson
Summit Real Estate-The Simson Group
| |
|
05/07/2020
|
Studio
|
1 Bath
|
390 ft²
|
$260,000
Studio
1 Bath
390 ft²
|
-
-
|
-
| |
|
03/06/2020
|
1 Bed
|
1 Bath
|
507 ft²
|
$279,900
1 Bed
1 Bath
507 ft²
|
$263,000
-6.04%
09/09/2020
|
Travis Williams
Red Peak Real Estate, LLC
| |
|
09/20/2019
|
4 Bed
|
4 Bath
|
2279 ft²
|
$415,000
4 Bed
4 Bath
2279 ft²
|
$385,000
-7.23%
01/08/2020
|
Heather Wood
Cornerstone Real Estate Co.
| |
|
06/13/2019
|
Studio
|
1 Bath
|
413 ft²
|
$250,000
Studio
1 Bath
413 ft²
|
$230,000
-8.00%
12/06/2019
|
Darryl Nolz
Slifer Smith & Frampton - Summit County
| |
|
05/18/2019
|
Studio
|
1 Bath
|
432 ft²
|
$260,000
Studio
1 Bath
432 ft²
|
-
-
|
-
| |
|
03/16/2019
|
Studio
|
1 Bath
|
544 ft²
|
$265,000
Studio
1 Bath
544 ft²
|
-
-
|
-
| |
|
08/21/2018
|
Studio
|
1 Bath
|
420 ft²
|
-
Studio
1 Bath
420 ft²
|
-
-
|
-
| |
|
05/15/2018
| |
3 Bed
|
3 Bath
|
2127 ft²
|
-
3 Bed
3 Bath
2127 ft²
|
-
-
|
-
|
Building Info
About Keystone
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Rianna Royer, eXp Realty, LLC
Last Updated: 3 years ago
Data Source: REcolorado MLS, MLS# 1729231
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 3 years ago
Data Source: REcolorado MLS, MLS# 1729231
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017