14
Map
$6,000
●
Land -
For Sale
23 N Pine Harbour Drive
Coldspring, TX 77331
Studio
0 Bath
$122
Est. Monthly
$59
HOA / Fees
About This Property
Discover this great opportunity at a great price! Build your dream
full-time or weekend home in the beautiful Lake Livingston
community of Cape Royale. This vacant, wooded lot totals 0.219
acres / 9,544 sf. Cape Royale residents enjoy access to a range of
amenities - spend your days fishing, boating or kayaking on the
pristine waters of Lake Livingston or explore the nearby hiking
trails. The community also boasts tennis courts, swimming pool,
children's playground and clubhouse, as well as a full calendar of
events and activities for residents of all ages. See you at the
lake!
Unit Size
-
Days on Market
-
Land Size
0.22 acres
Price per sqft
-
Property Type
Land
Property Taxes
$34
HOA Dues
$59
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 months ago (HAR #90097851)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 25, 2026 | Listed by Compass RE Texas, LLC - The Woodlands | $6,000 | |
| Listed by Compass RE Texas, LLC - The Woodlands | |||
| Dec 17, 2024 | Price Decreased |
$15,000
↓ $2K
(11.8%) | |
| Price Decreased | |||
| Oct 16, 2024 | Listed | $17,000 | |
| Listed | |||
| | |||
|
Discover this great opportunity to build your dream full-time or weekend home in the beautiful Lake Livingston community of Cape Royale. This vacant, wooded lot totals 0.219 acres / 9,544 sf. Cape Royale residents enjoy
access to a range of amenities - spend your days fishing, boating or kayaking on the pristine waters of Lake Livingston or explore the nearby hiking trails. The community also boasts tennis courts, swimming pool, children's playground and clubhouse, as well as a full calendar of events and activities for residents of all ages. See you at the lake!
| |||
| Jul 17, 2024 | No longer available | - | |
| No longer available | |||
| Jul 14, 2023 | Listed by Compass RE Texas, LLC - The Woodlands | $22,400 | |
| Listed by Compass RE Texas, LLC - The Woodlands | |||
| | |||
|
Discover this great opportunity to build your dream full-time or weekend home in the beautiful Lake Livingston community of Cape Royale. This vacant, wooded lot totals 0.219 acres / 9,544 sf. Cape Royale residents enjoy
access to a range of amenities - spend your days fishing, boating or kayaking on the pristine waters of Lake Livingston or explore the nearby hiking trails. The community also boasts tennis courts, swimming pool, children's playground and clubhouse, as well as a full calendar of events and activities for residents of all ages. See you at the lake!
| |||
Property Highlights
Exterior Details
Lot Features: Interior Lot, Wooded, Subdivision, 0 Up To 1/4 Acre, No Lot Improvements
Lot Size Area: 0.2191
Lot Size Units: Acres
Lot Size Acres: 0.2191
Lot Size Square Feet: 9543.996
Water Source: Water District
Financial Details
Tax Annual Amount: $404
Utilities Details
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Amenities: Basketball Court, Boat Slip, Clubhouse, Fitness Center, Marina, Park, Picnic Area, Playground, Pool, Tennis Court(s), Trail(s), Controlled Access, Pickleball Court
HOA Fee: $702
HOA Fee Frequency: Annually
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Cape Royale
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Emily Schmitt, Compass RE Texas, LLC - The Woodlands
Last Updated: 2 months ago
Data Source: HAR , MLS# 90097851
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 2 months ago
Data Source: HAR , MLS# 90097851
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017