23 Island #D5
About This Property
Payment Calculator (Computations Provided by RealtyHop)
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 29, 2025 | Sold | ||
| Sold | |||
| Sep 12, 2025 | Listed by H&K REALTY | $385,000 | |
| Listed by H&K REALTY | |||
| Jun 11, 2021 | Sold | ||
| Sold | |||
| Apr 23, 2021 | Listed by Bean Group / Portsmouth | $278,000 | |
| Listed by Bean Group / Portsmouth | |||
| | |||
|
The Hampton Beach 2 Bedroom Condo you've been waiting for! Great Location close to all the Main Beach Activities but with easy access to Rte 101 and Rte 95N/S. Plenty of Parking! How about a 2 car garage under each unit - parking plus storage! Enjoy a beautiful ride to Portsmouth on Rte 1A. Less than 30 minutes to Downtown Newburyport. Kayak and SUP Board fun at the End of Island Path. Surf the Wall at 10th Street. Enjoy Free Resident Parking at Plaice Cove, North Beach, Church Street and Sun Valley! Major Renovations in 2020 include Hardiplank Siding - New Windows - New Double Hung Exterior Doors with Internal Blinds - New Garage Doors - Updated Flooring and Paint! Natural Gas Heat and Hot Water. W/D Hookups in the garage. 3 Minutes to Ocean Blvd. Pets and Rentals Allowed. Don't wait! Relax and Enjoy Year Round Living and Summer Fun at Hampton Beach! Let's make some Memories! Delayed showings 05/03/2021
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/12/2025
|
2 Bed
|
1 Bath
|
578 ft²
|
$385,000
2 Bed
1 Bath
578 ft²
|
$385,000
10/29/2025
|
Donna Desrosiers
Bean Group / Portsmouth
| |
|
06/29/2023
|
1 Bed
|
1 Bath
|
578 ft²
|
$359,900
1 Bed
1 Bath
578 ft²
|
$320,000
-11.09%
08/18/2023
|
Robert Holder
Keller Williams Coastal Realty
| |
|
05/06/2021
|
1 Bed
|
1 Bath
|
578 ft²
|
$295,000
1 Bed
1 Bath
578 ft²
|
$287,500
-2.54%
05/28/2021
|
Bev McClellan
Bean Group / Portsmouth
| |
|
04/23/2021
|
2 Bed
|
1 Bath
|
578 ft²
|
$278,000
2 Bed
1 Bath
578 ft²
|
$270,000
-2.88%
06/11/2021
|
Bev McClellan
Bean Group / Portsmouth
| |
|
04/22/2021
|
2 Bed
|
1 Bath
|
578 ft²
|
$288,000
2 Bed
1 Bath
578 ft²
|
$290,000
+0.69%
06/08/2021
|
Bev McClellan
Bean Group / Portsmouth
| |
|
04/21/2021
|
2 Bed
|
1 Bath
|
578 ft²
|
$278,000
2 Bed
1 Bath
578 ft²
|
$275,000
-1.08%
05/28/2021
|
Bev McClellan
Bean Group / Portsmouth
| |
|
04/21/2021
|
2 Bed
|
1 Bath
|
578 ft²
|
$288,000
2 Bed
1 Bath
578 ft²
|
$288,000
05/24/2021
|
Bev McClellan
Bean Group / Portsmouth
| |
|
04/20/2021
|
2 Bed
|
1 Bath
|
578 ft²
|
$283,000
2 Bed
1 Bath
578 ft²
|
$282,000
-0.35%
06/16/2021
|
Bev McClellan
Bean Group / Portsmouth
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017