22899 Byron Road #75
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 30, 2022 | No longer available | - | |
| No longer available | |||
| Mar 2, 2022 | In contract | - | |
| In contract | |||
| Jan 18, 2022 | Price Increased |
$104,900
↑ $5K
(5%) | |
| Price Increased | |||
| Jan 8, 2022 | Relisted | $99,900 | |
| Relisted | |||
| Dec 11, 2021 | In contract | - | |
| In contract | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/29/2024
|
2 Bed
|
2 Bath
|
1344 ft²
|
$99,997
2 Bed
2 Bath
1344 ft²
|
$90,000
-10.00%
09/17/2024
|
Angela Brown
Point Home Realty
| |
|
04/09/2024
|
2 Bed
|
1 Bath
|
793 ft²
|
$45,000
2 Bed
1 Bath
793 ft²
|
$40,000
-11.11%
08/09/2024
|
Daylene Ctibor
Coldwell Banker Sky Ridge
| |
|
03/01/2024
|
2 Bed
|
2 Bath
|
1040 ft²
|
$130,000
2 Bed
2 Bath
1040 ft²
|
$133,900
+3.00%
08/20/2024
|
MIRVAT KHOURY
PAK HOME REALTY
| |
|
12/12/2023
|
3 Bed
|
2 Bath
|
1344 ft²
|
$209,900
3 Bed
2 Bath
1344 ft²
|
-
-
|
Shannon Cardenas
Valley of Enchantment
| |
|
12/12/2023
|
3 Bed
|
2 Bath
|
1200 ft²
|
$201,900
3 Bed
2 Bath
1200 ft²
|
-
-
|
Shannon Cardenas
Valley of Enchantment
| |
|
10/04/2023
|
3 Bed
|
2 Bath
|
1200 ft²
|
$199,900
3 Bed
2 Bath
1200 ft²
|
-
-
|
Shannon Cardenas
Valley of Enchantment
| |
|
09/22/2023
|
3 Bed
|
2 Bath
|
1344 ft²
|
$204,900
3 Bed
2 Bath
1344 ft²
|
-
-
|
Shannon Cardenas
Valley of Enchantment
| |
|
09/06/2023
|
2 Bed
|
2 Bath
|
1200 ft²
|
$174,900
2 Bed
2 Bath
1200 ft²
|
-
-
|
Shannon Cardenas
Valley of Enchantment
| |
|
08/23/2023
|
3 Bed
|
2 Bath
|
1344 ft²
|
$185,900
3 Bed
2 Bath
1344 ft²
|
-
-
|
Shannon Cardenas
Valley of Enchantment
| |
|
08/10/2023
|
3 Bed
|
2 Bath
|
1344 ft²
|
$174,900
3 Bed
2 Bath
1344 ft²
|
-
-
|
Shannon Cardenas
Valley of Enchantment
| |
|
08/09/2023
|
3 Bed
|
2 Bath
|
1200 ft²
|
$159,900
3 Bed
2 Bath
1200 ft²
|
-
-
|
Shannon Cardenas
Valley of Enchantment
| |
|
08/09/2023
|
3 Bed
|
2 Bath
|
1120 ft²
|
$189,900
3 Bed
2 Bath
1120 ft²
|
-
-
|
Shannon Cardenas
Valley of Enchantment
| |
|
07/27/2023
|
2 Bed
|
2 Bath
|
960 ft²
|
$155,900
2 Bed
2 Bath
960 ft²
|
-
-
|
Shannon Cardenas
Valley of Enchantment
| |
|
04/14/2023
|
3 Bed
|
2 Bath
|
1248 ft²
|
$25,000
3 Bed
2 Bath
1248 ft²
|
-
-
|
Raymond Novelly
ALTA REALTY GROUP CA, INC.
| |
|
01/02/2023
|
2 Bed
|
2 Bath
|
1040 ft²
|
$89,900
2 Bed
2 Bath
1040 ft²
|
-
-
|
Raymond Novelly
ALTA REALTY GROUP CA, INC.
| |
|
11/03/2021
|
2 Bed
|
2 Bath
|
1600 ft²
|
$89,900
2 Bed
2 Bath
1600 ft²
|
-
-
|
Raymond Novelly
ALTA REALTY GROUP CA, INC.
| |
|
11/05/2021
|
3 Bed
|
2 Bath
|
1543 ft²
|
$99,900
3 Bed
2 Bath
1543 ft²
|
-
-
|
Raymond Novelly
ALTA REALTY GROUP CA, INC.
| |
|
03/20/2021
|
1 Bed
|
1 Bath
|
600 ft²
|
$30,000
1 Bed
1 Bath
600 ft²
|
-
-
|
-
| |
|
12/25/2020
|
Loft
|
3 Bath
|
1825 ft²
|
$124,999
Loft
3 Bath
1825 ft²
|
-
-
|
-
| |
|
10/21/2020
|
1 Bed
|
1 Bath
|
650 ft²
|
$19,900
1 Bed
1 Bath
650 ft²
|
-
-
|
-
| |
|
08/25/2020
|
3 Bed
|
2 Bath
|
-
|
$89,900
3 Bed
2 Bath
|
-
-
|
-
| |
|
08/18/2020
|
2 Bed
|
2 Bath
|
1600 ft²
|
$79,900
2 Bed
2 Bath
1600 ft²
|
-
-
|
-
| |
|
08/10/2020
|
2 Bed
|
2 Bath
|
1260 ft²
|
$124,900
2 Bed
2 Bath
1260 ft²
|
-
-
|
-
| |
|
07/29/2020
|
3 Bed
|
2 Bath
|
1344 ft²
|
$89,900
3 Bed
2 Bath
1344 ft²
|
$84,500
-6.01%
11/09/2020
|
Daylene Ctibor
Coldwell Banker Sky Ridge
| |
|
07/28/2020
|
2 Bed
|
2 Bath
|
1512 ft²
|
$69,900
2 Bed
2 Bath
1512 ft²
|
-
-
|
-
| |
|
06/11/2020
|
2 Bed
|
1 Bath
|
1440 ft²
|
$38,500
2 Bed
1 Bath
1440 ft²
|
$42,000
+9.09%
06/30/2020
|
LINDA CHERNAN
Better Homes and Gardens LakeView Realty
| |
|
05/29/2020
|
3 Bed
|
2 Bath
|
1555 ft²
|
$89,900
3 Bed
2 Bath
1555 ft²
|
-
-
|
-
| |
|
05/25/2020
|
3 Bed
|
2 Bath
|
1248 ft²
|
$79,900
3 Bed
2 Bath
1248 ft²
|
-
-
|
-
| |
|
04/03/2020
|
4 Bed
|
2 Bath
|
1400 ft²
|
$69,900
4 Bed
2 Bath
1400 ft²
|
-
-
|
-
| |
|
03/30/2020
|
3 Bed
|
2 Bath
|
1344 ft²
|
$49,000
3 Bed
2 Bath
1344 ft²
|
-
-
|
-
| |
|
03/10/2020
|
2 Bed
|
2 Bath
|
880 ft²
|
$49,900
2 Bed
2 Bath
880 ft²
|
$47,000
-5.81%
09/09/2020
|
Greg Steffens
MOUNTAIN COUNTRY REALTY, INC.
| |
|
02/28/2020
|
3 Bed
|
2 Bath
|
1573 ft²
|
$89,900
3 Bed
2 Bath
1573 ft²
|
-
-
|
-
| |
|
09/12/2019
|
2 Bed
|
2 Bath
|
1200 ft²
|
$114,900
2 Bed
2 Bath
1200 ft²
|
-
-
|
-
| |
|
08/05/2019
|
2 Bed
|
1 Bath
|
750 ft²
|
$30,000
2 Bed
1 Bath
750 ft²
|
-
-
|
-
| |
|
07/22/2019
|
3 Bed
|
2 Bath
|
1579 ft²
|
$74,900
3 Bed
2 Bath
1579 ft²
|
-
-
|
-
| |
|
07/01/2019
|
2 Bed
|
2 Bath
|
1040 ft²
|
$69,900
2 Bed
2 Bath
1040 ft²
|
-
-
|
-
| |
|
11/01/2018
|
2 Bed
|
2 Bath
|
1040 ft²
|
$69,000
2 Bed
2 Bath
1040 ft²
|
-
-
|
-
| |
|
09/05/2018
|
3 Bed
|
3 Bath
|
1825 ft²
|
-
3 Bed
3 Bath
1825 ft²
|
-
-
|
-
| |
|
12/14/2017
|
3 Bed
|
1 Bath
|
1152 ft²
|
$41,000
3 Bed
1 Bath
1152 ft²
|
$39,000
-4.88%
04/02/2018
|
GRANT PROCHUT
SAN MORITZ REALTY
| |
|
03/18/2013
| |
3 Bed
|
2 Bath
|
1765 ft²
|
$37,500
3 Bed
2 Bath
1765 ft²
|
$37,500
04/26/2013
|
LINDA CHERNAN
Better Homes and Gardens LakeView Realty
|
|
01/30/2012
| |
2 Bed
|
2 Bath
|
-
|
$19,999
2 Bed
2 Bath
|
$18,500
-7.50%
08/30/2012
|
MAGGIE BUNCH
LAKEVIEW REALTY ENTERPRISES
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017