$375,000 Last Listed Price
●
House -
Off Market
22528 Bayview Circle
Huntsville, TX 77320
2 Beds
2 Baths
1,105 Ft²
$1,904
Est. Monthly
$63
HOA / Fees
About This Property
Your lake house search ends here. You won't find sunsets or a view
quite like this anywhere else on Lake Livingston. Situated with a
west-facing back porch on Waterwood Bay, surrounded on one side by
Waterwood Golf Course, and across from a nature preserve, 22528
Bayview Cir creates a wonderfully unique atmosphere for lake life.
The recently remodeled 2 bedroom, 2 bathroom villa comes fully
furnished and offers vaulted ceilings, sparkling quartz counters,
tile flooring throughout, new AC, fixtures, upgraded primary
bathroom, and more. Step outside and relax on the patio, cast a
line off your private dock, and enjoy the sights and sounds of
Waterwood Bay. Grab your golf cart and hit the links on Waterwood
National Golf Course or stop by the subdivision swimming pool for a
swim. The Villas at Waterwood are located a quick drive into
Onalaska for groceries or just 30 minutes to Huntsville or
Livingston, and a short commute to Conroe and Houston. Be sure to
check out the 3D tour in links!
Unit Size
1,105 Ft²
Days on Market
-
Land Size
0.07 acres
Price per sqft
$339
Property Type
House
Property Taxes
-
HOA Dues
$63
Year Built
1984
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (HAR #27333678)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 2, 2024 | Sold | ||
| Sold | |||
| Jan 2, 2024 | In contract | - | |
| In contract | |||
| Sep 16, 2023 | Listed by Keller Williams Realty The Woodlands | $375,000 | |
| Listed by Keller Williams Realty The Woodlands | |||
| | |||
|
Your lake house search ends here. You won't find sunsets or a view quite like this anywhere else on Lake Livingston. Situated with a west-facing back porch on Waterwood Bay, surrounded on one side by Waterwood Golf Course, and across from a nature preserve, 22528 Bayview Cir creates a wonderfully unique atmosphere for lake life. The recently remodeled 2 bedroom, 2 bathroom villa comes fully furnished and offers vaulted ceilings, sparkling quartz counters, tile flooring throughout, new AC, fixtures, upgraded primary bathroom, and more. Step outside and relax on the patio, cast a line off your private dock, and enjoy the sights and sounds of Waterwood Bay. Grab your golf cart and hit the links on Waterwood National Golf Course or stop by the subdivision swimming pool for a swim. The Villas at Waterwood are located a quick drive into Onalaska for groceries or just 30 minutes to Huntsville or Livingston, and a short commute to Conroe and Houston. Be sure to check out the 3D tour in links!
| |||
Property Highlights
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About San Jacinto
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Andrea Kitzmann, Keller Williams Realty The Woodlands
Last Updated: 6 months ago
Data Source: HAR , MLS# 27333678
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 6 months ago
Data Source: HAR , MLS# 27333678
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017