$414,900
↓ $4K (1%)
●
House -
For Sale
225 Swan Lake
Waco, TX 76708
3 Beds
2 Baths
1,775 Ft²
$2,038
Est. Monthly
About This Property
Enjoy your own backyard retreat with a sparkling gunite pool at 225
Swan Lake in Waco! This inviting 3-bedroom, 2-bath home features a
bright open-concept layout, spacious living area, beautiful kitchen
with abundant cabinetry and counter space, and a comfortable dining
area perfect for everyday living and entertaining. Step outside to
a generous covered patio overlooking the pool and fenced backyard,
ideal for relaxing, hosting friends, or enjoying warm Texas days.
Two additional buildings, currently used for racing pigeons, offer
excellent flexibility and could easily be converted into a workshop
or extra storage. With comfortable indoor spaces and standout
outdoor amenities, this unique property is ready to welcome you
home!
Unit Size
1,775 Ft²
Days on Market
-
Land Size
0.25 acres
Price per sqft
$234
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 months ago (NTREIS #21351231)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 1, 2026 | Price Decreased |
$414,900
↓ $4K
(1%) | |
| Price Decreased | |||
| Aug 5, 2026 | Listed by CENTURY 21 Judge Fite Company | $419,000 | |
| Listed by CENTURY 21 Judge Fite Company | |||
| Mar 17, 2020 | No longer available | - | |
| No longer available | |||
| Feb 4, 2020 | Listed by Keller Williams - Waco | $256,650 | |
| Listed by Keller Williams - Waco | |||
| | |||
|
New construction in Bosqueville ISD! Take 1637 North to China Spring, turn right on Pioneer Parkway, take a left on Flat Rock, and then take the first left onto Swan Lake. Fall in love with the open floor plan featuring raised ceilings, vinyl flooring, and oversized windows providing an abundance of natural light. The kitchen provides lots of storage, granite countertops, stainless steel appliances, and so much more. This floor plan also offers a spacious office. Retreat to your own private oasis in the isolated master suite complete with dual vanities, walk-in shower, and a huge walk-in closet. Don't let this one get away! The manager has listed the unit size as 1711 square feet.
| |||
Property Highlights
Garage
Parking Details
Has Garage
Attached Garage
Parking Features: Driveway
Garage Spaces: 2
Interior Details
Full Bathrooms: 2
Interior Features: High Speed Internet, Cable TV Available
Appliances: Disposal, Electric Water Heater, Microwave
Exterior Details
Square Footage: 1775
Year Built: 2019
Levels: One
Pool Features: Gunite
Pool is Private
Lot Size Area: 0.246
Lot Size Units: Acres
Lot Size Acres: 0.246
Lot Size Square Feet: 10715.76
Tax Lot: 7
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Waco
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Aaron Tucker, CENTURY 21 Judge Fite Company
Last Updated: 2 months ago
Data Source: NTREIS MLS, MLS# 21351231
Details provided by NTREIS and may not match the public record
Last Updated: 2 months ago
Data Source: NTREIS MLS, MLS# 21351231
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017