$185,000
●
House -
Off Market
2224 Willoby Court
Morrow, GA 30260
3 Beds
2 Baths
1,401 Ft²
$192,407
RealtyHop Estimate
4.00%
Since Oct 1, 2022
National-US
Primary Model
About This Property
Perfect investment property with tons of potential, opportunity is
knocking, great for long or short term rental, or fix and flip.
CASH OR Conventional Investor Loan Only. Conveniently located just
minutes to shopping, movie theater, restaurants, I-75, Atlanta
International Airport and a short drive to Downtown Atlanta.
***SOLD STRICTLY IN "AS IS" CONDITION. NO BLIND OFFERS ACCEPTED.
Excellent opportunity listed well below recent appraise value in
its current condition*** "Contract terminated at no fault to
the seller."
Unit Size
1,401 Ft²
Days on Market
-
Land Size
-
Price per sqft
$132
Property Type
House
Property Taxes
$139
HOA Dues
-
Year Built
1975
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (GAMLS #20059897)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 29, 2022 | Sold | ||
| Sold | |||
| Sep 24, 2022 | No longer available | - | |
| No longer available | |||
| Sep 14, 2022 | In contract | - | |
| In contract | |||
| Aug 30, 2022 | Listed by Keller Williams Rlty Atl. Part | $185,000 | |
| Listed by Keller Williams Rlty Atl. Part | |||
| | |||
|
Perfect investment property with tons of potential, opportunity is knocking, great for long or short term rental, or fix and flip. CASH OR Conventional Investor Loan Only. Conveniently located just minutes to shopping, movie theater, restaurants, I-75, Atlanta International Airport and a short drive to Downtown Atlanta. ***SOLD STRICTLY IN "AS IS" CONDITION. NO BLIND OFFERS ACCEPTED. Excellent opportunity listed well below recent appraise value in its current condition*** "Contract terminated at no fault to the seller." The manager has listed the unit size as 1401 square feet.
| |||
| Jul 27, 2022 | In contract | - | |
| In contract | |||
Show More
Property Highlights
Air Conditioning
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Clayton
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Raquel Lavender, Keller Williams Rlty Atl Part
Last Updated: 3 years ago
Data Source: GAMLS, MLS# 20059897
Last Updated: 3 years ago
Data Source: GAMLS, MLS# 20059897
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017