$277,990
↓ $7K (2.5%)
●
House -
For Sale
22214 Nissi Beach Drive
Hockley, TX 77447
3 Beds
2 Baths
1,744 Ft²
$1,501
Est. Monthly
$135
HOA / Fees
About This Property
Welcome to Cypress Green, a vibrant master-planned community in
Hockley, TX, where small-town charm meets modern living! Ideally
located near HWY 290 and HWY 249, residents enjoy easy access to
major highways, top-rated schools, shopping, dining, and everyday
conveniences. This beautifully designed NEW construction Bermuda
plan features 3 bedrooms, 2 full baths & a 2-car garage. The open
layout creates a welcoming atmosphere perfect for entertaining and
everyday living. The kitchen is light and bright, showcasing custom
cabinetry, granite countertops & durable vinyl plank flooring
throughout the main living areas. The luxurious primary suite
includes a large closet & an ensuite bath complete with dual sinks,
a spacious shower, and features LVP flooring. Step outside to your
private backyard oasis featuring a covered patio, full sod & an
automatic sprinkler system, ideal for outdoor relaxation or
entertaining guests. This home is under construction and will be
ready July 2026!
Unit Size
1,744 Ft²
Days on Market
-
Land Size
0.20 acres
Price per sqft
$159
Property Type
House
Property Taxes
-
HOA Dues
$135
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 days ago (HAR #49805250)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 23, 2026 | Price Decreased |
$277,990
↓ $7K
(2.5%) | |
| Price Decreased | |||
| Oct 3, 2026 | Price Decreased |
$284,990
↓ $5K
(1.7%) | |
| Price Decreased | |||
| Aug 14, 2026 | Price Decreased |
$289,990
↓ $1K
(0.3%) | |
| Price Decreased | |||
| Jul 3, 2026 | Price Decreased |
$290,990
↓ $4K
(1.4%) | |
| Price Decreased | |||
| Jun 19, 2026 | Price Decreased |
$294,990
↓ $5K
(1.7%) | |
| Price Decreased | |||
Show More
Property Highlights
Garage
Parking Details
Has Garage
Attached Garage
Parking Features: Attached
Garage Spaces: 2
Interior Details
Full Bathrooms: 2
Interior Features: High Ceilings, Formal Entry/Foyer, En-Suite Bath, Primary Bed - 1st Floor, Walk-In Closet(s)
Appliances: ENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
Flooring Type: Carpet, Tile, Vinyl Plank
Door Features: Insulated Doors
Laundry Features: Electric Dryer Hookup, Washer Hookup
Exterior Details
Square Footage: 1744
Architectural Style: Traditional
Year Built Source: Builder
Year Built: 2026
Builder Name: DRB Homes
Building Area Total: 1744
Construction Materials: Brick, Stucco, Wood Siding
Patio and Porch Features: Covered
Lot Features: Back Yard, Subdivided, 0 Up To 1/4 Acre
Lot Size Area: 0.199
Lot Size Units: Acres
Lot Size Acres: 0.199
Lot Size Square Feet: 8667
Water Source: Water District
Utilities Details
Cooling Type: Ceiling Fan(s), Electric
Heating Type: Natural Gas
Location Details
HOA Fee: $1,621
HOA Fee Frequency: Annually
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Harris
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Chaquia Thomas, DRB Group Realty, LLC
Last Updated: 3 days ago
Data Source: HAR , MLS# 49805250
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 3 days ago
Data Source: HAR , MLS# 49805250
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017