22210 Deaf P Smith Drive
About This Property
All of the furnishings and toys are included: furniture, washer/dryer, paddle boards, floats, kayaks, grill, smoker, fire pit, crab table, golf cart, TV's, ice maker, and more. The house has a large open concept living/dining/kitchen area with ample cabinets and entertainment space. No bathrooms are connected to a bedroom, making it easy for everyone to share. There is a second lift for jet skis or kayak launch. Extra cabinetry in the garage for storage, tools, fishing equipment. The back of the garage turns into a tiki bar with easy lift openings and large countertop area. Seller is also the listing broker.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 12, 2025 | Sold | ||
| Sold | |||
| Aug 19, 2025 | In contract | - | |
| In contract | |||
| Jun 27, 2025 | Price Decreased |
$485,000
↓ $20K
(3.9%) | |
| Price Decreased | |||
| May 20, 2025 | Price Decreased |
$504,900
↓ $20K
(3.8%) | |
| Price Decreased | |||
| Mar 1, 2025 | Price Decreased |
$524,900
↓ $20K
(3.7%) | |
| Price Decreased | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017