$549,000
●
Condo -
Off Market
22174 US Hwy 6 #5
Keystone, CO 80435
Studio
0 Bath
932 Ft²
$617,874
RealtyHop Estimate
12.55%
Since Nov 1, 2021
National-US
Primary Model
About This Property
Walk-out ground floor oversized Lakeshore studio on the Keystone
Promenade. This is 2 commercial storefront units converted into 1
large residential studio unit with a total of 932SF of living
space. Can be enjoyed 'as is' or converted into 2 separate studio
units. Lots of sun & water views next to the 4-star Keystone Lodge
& Spa. Owners have access to East Lake Clubhouse w/hot tub, sauna,
& pool. No transfer tax. All costs are included in HOA dues. Some
photos have been virtually staged
Unit Size
932 Ft²
Days on Market
-
Land Size
-
Price per sqft
$589
Property Type
Condo
Property Taxes
$88
HOA Dues
$891
Year Built
1990
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 10 days ago (REcolorado MLS #IRE8052769)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 7, 2021 | Sold | ||
| Sold | |||
| Jul 31, 2021 | Listed by Cornerstone Real Estate Co, LLC | $549,000 | |
| Listed by Cornerstone Real Estate Co, LLC | |||
| | |||
|
Walk-out ground floor oversized Lakeshore studio on the Keystone Promenade. This is 2 commercial storefront units converted into 1 large residential studio unit with a total of 932SF of living space. Can be enjoyed 'as is' or converted into 2 separate studio units. Lots of sun & water views next to the 4-star Keystone Lodge & Spa. Owners have access to East Lake Clubhouse w/hot tub, sauna, & pool. No transfer tax. All costs are included in HOA dues. Some photos have been virtually staged
| |||
Property Highlights
Parking Available
Elevator
With View
Parking Details
Has Garage
Parking Features: Off Street
Garage Spaces: 1
Interior Details
Appliances: Refrigerator
Exterior Details
Has Property Attached
Square Footage: 932
Year Built: 1991
Levels: Three Or More
Construction Materials: Block
Financial Details
Tax Annual Amount: $1,056
Utilities Details
Heating Type: Forced Air
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Trash, Snow Removal, Cable TV, Water, Electricity, Sewer, Heat
HOA Fee: $891
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/12/2024
|
1 Bed
|
1 Bath
|
602 ft²
|
$615,000
1 Bed
1 Bath
602 ft²
|
-
-
|
Cynthia Nelson
LIV Sotheby's I.R.
| |
|
05/06/2024
|
Studio
|
1 Bath
|
478 ft²
|
$430,000
Studio
1 Bath
478 ft²
|
$347,000
-19.30%
09/24/2024
|
Thomas Driemeyer
Berkshire Hathaway HomeServices Colorado Real Estate, LLC
| |
|
12/08/2023
|
1 Bed
|
1 Bath
|
675 ft²
|
$635,000
1 Bed
1 Bath
675 ft²
|
-
-
|
David Greenberg
Slifer Smith & Frampton R.E.
| |
|
11/13/2023
|
1 Bed
|
1 Bath
|
602 ft²
|
$615,000
1 Bed
1 Bath
602 ft²
|
-
-
|
Cynthia Nelson
LIV Sotheby's I.R.
| |
|
06/14/2023
|
1 Bed
|
1 Bath
|
677 ft²
|
$630,000
1 Bed
1 Bath
677 ft²
|
$610,000
-3.17%
07/21/2023
|
Michael Healy
COLORADO REAL ESTATE COMPANY-JASON J. SMITH
| |
|
10/27/2022
|
Studio
|
1 Bath
|
482 ft²
|
$467,000
Studio
1 Bath
482 ft²
|
-
-
|
Kathleen T. Haas
The Resource Group, LLC
| |
|
12/16/2021
|
Studio
|
1 Bath
|
457 ft²
|
$350,000
Studio
1 Bath
457 ft²
|
$350,000
01/21/2022
|
Kaycee Tolmie
Cornerstone Real Estate Co, LLC
| |
|
07/31/2021
|
Studio
|
-
|
932 ft²
|
$549,000
Studio
-
932 ft²
|
$549,000
10/07/2021
|
Caroline Bellace
Cornerstone Real Estate Co, LLC
| |
|
07/23/2021
|
Studio
|
1 Bath
|
932 ft²
|
$559,000
Studio
1 Bath
932 ft²
|
-
-
|
Caroline Bellace Hass
Cornerstone Real Estate Co.
| |
|
07/13/2021
|
1 Bed
|
1 Bath
|
602 ft²
|
$499,000
1 Bed
1 Bath
602 ft²
|
$505,000
+1.20%
08/26/2021
|
Kristin Walter
Mountain Dream Real Estate, LLC
| |
|
07/20/2020
|
Studio
|
1 Bath
|
478 ft²
|
$225,000
Studio
1 Bath
478 ft²
|
$225,000
08/17/2020
|
Caroline Bellace
Cornerstone Real Estate Co, LLC
| |
|
06/15/2020
|
Studio
|
1 Bath
|
460 ft²
|
$225,000
Studio
1 Bath
460 ft²
|
$225,000
06/30/2020
|
Caroline Bellace
Cornerstone Real Estate Co, LLC
| |
|
05/01/2020
|
1 Bed
|
1 Bath
|
678 ft²
|
$419,000
1 Bed
1 Bath
678 ft²
|
$405,000
-3.34%
10/01/2020
|
Reilly DeSantis
Slifer Smith & Frampton - Summit County
|
Building Info
About Keystone
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Currently no nearby rentals
Listed by: Caroline Bellace,
Last Updated: 10 days ago
Data Source: REcolorado MLS, MLS# IRE8052769
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 10 days ago
Data Source: REcolorado MLS, MLS# IRE8052769
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017