2205 Walnut St
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 26, 2025 | Sold | ||
| Sold | |||
| Sep 7, 2025 | In contract | - | |
| In contract | |||
| Aug 30, 2025 | Listed by The Agency - Boulder | $875,000 | |
| Listed by The Agency - Boulder | |||
| | |||
|
Located right in the heart of downtown Boulder is this charming historic bungalow, where character meets opportunity. Featuring two bedrooms and one bath, this home is filled with timeless details that create a sense of warmth and nostalgia. From the welcoming front porch to the cozy interior spaces, it offers the perfect canvas to make your own. Just a short distance from the iconic Pearl Street Mall, you'll enjoy mornings at your favorite cafe, evenings at world-class restaurants, and weekends exploring boutique shops, farmers markets, and festivals. The 29th Street mall is equally close, providing convenient access to shopping, entertainment, and everyday essentials. Inside, the home retains its vintage charm while offering endless potential for updates and personalization. Whether you're dreaming of a thoughtful renovation, searching for a rental property in one of Boulder's most desirable locations, or looking to invest in a property with long-term value, this bungalow delivers. Imagine creating a modern retreat while preserving the original character that makes Boulder homes so special. Rarely does a property with this kind of location, lifestyle, and potential come to market. Whether you're a homeowner ready to design your dream bungalow or an investor seeking an exceptional opportunity, this downtown gem invites you to unlock its next chapter. LIVE BOLDER, LOVE BOULDER!
| |||
| May 23, 2018 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017