1
Map
$1,460,000
●
House -
Off Market
22012 Heidi
Lake Forest, CA 92630
4 Beds
3 Baths
2,751 Ft²
$6,976
Est. Monthly
$106
HOA / Fees
About This Property
Beautifully maintained 4-bedroom, 3-bath single-family home located
in the desirable Lake Forest II community with access to the
exclusive Sun & Sail Club amenities. This spacious and versatile
floor plan includes a downstairs bedroom and full bathroom, ideal
for guests, multigenerational living, or a private home office
setup, plus an additional bonus room perfect for a media room,
playroom, or flex space. The upgraded kitchen features elegant
granite countertops, abundant cabinetry, and opens to inviting
living and dining areas designed for comfortable everyday living
and entertaining. Step outside to a beautifully landscaped backyard
retreat complete with a private spa, offering the perfect space to
relax or host gatherings. Enjoy all the benefits of Lake Forest II
living, including access to the Sun & Sail Club's pools, tennis
courts, fitness center, clubhouse, lake activities, and more, all
conveniently located near parks, schools, shopping, and dining.
Unit Size
2,751 Ft²
Days on Market
33 days
Land Size
0.12 acres
Price per sqft
$509
Property Type
House
Property Taxes
-
HOA Dues
$106
Year Built
1981
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (CRMLS #OC26106728)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 17, 2026 | Sold | ||
| Sold | |||
| May 28, 2026 | In contract | - | |
| In contract | |||
| May 15, 2026 | Listed by Coldwell Banker Realty | $1,399,000 | |
| Listed by Coldwell Banker Realty | |||
Property Highlights
Garage
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Lake Forest
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Mac Mackenzie, Coldwell Banker Realty
Last Updated: 5 months ago
Data Source: CRMLS, MLS# OC26106728
Last Updated: 5 months ago
Data Source: CRMLS, MLS# OC26106728
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017