38
Map
Video Tour
$899,000
●
House -
For Sale
220 Harbor Run Drive
Coldspring, TX 77331
3 Beds
2 Baths
1,572 Ft²
$4,954
Est. Monthly
$166
HOA / Fees
About This Property
Situated on 1.17 waterfront acres, this completely remodeled and
move-in ready home offers rare space, seclusion and breathtaking
open-water views of Lake Livingston. With 2.5 lots, there is the
potential to expand the existing home, add a garden or simply enjoy
the added privacy and space. The stunning new kitchen features
striking Brazil Blue Bahia granite on the center island, new
cabinetry and high-end finishes. Both bathrooms have been fully
renovated with a modern, timeless style. Additional upgrades
include windows, roof, exterior siding, gutters, custom pantry,
commercial-grade water heater and MORE. The shoreline features a
stone wall, ramp and gently sloped beach, ideal for launching
kayaks or letting kids play in the water. A private boathouse in
the harbor ensures your lake days start with ease. Its thoughtful
size allows for easier maintenance and lower utility costs - the
quality, feel and setting of this home truly must be experienced in
person to be fully appreciated!
Unit Size
1,572 Ft²
Days on Market
-
Land Size
1.18 acres
Price per sqft
$572
Property Type
House
Property Taxes
$373
HOA Dues
$166
Year Built
1985
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 months ago (HAR #4879075)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 26, 2026 | Listed by Compass RE Texas, LLC - The Woodlands | $899,000 | |
| Listed by Compass RE Texas, LLC - The Woodlands | |||
| Aug 20, 2026 | No longer available | - | |
| No longer available | |||
| May 20, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
| May 19, 2026 | Listed by Compass RE Texas, LLC - The Woodlands | $899,000 | |
| Listed by Compass RE Texas, LLC - The Woodlands | |||
   | |||
|
Situated on 1.17 waterfront acres, this tastefully remodeled home is completely move-in ready with breathtaking open-water views of Lake Livingston. With 2.5 lots, the home offers exceptional flexibility with room to expand the existing residence, add a guest house, add additional structures or simply enjoy the space. The stunning new kitchen features striking Brazil Blue Bahia granite on the center island and high-end finishes. Both bathrooms have been fully renovated with a modern, timeless style. Additional upgrades include windows, roof, exterior siding, gutters, custom pantry, commercial-grade water heater and MORE. The shoreline features a stone wall and gently sloped beach, ideal for launching kayaks or letting kids play in the water. A private boathouse in the harbor ensures your lake days start with ease. The homes size allows for easier maintenance and lower utility costs - the quality, feel and setting of this home truly must be experienced in person to be fully appreciated!
| |||
| Feb 2, 2026 | Listed by Compass RE Texas, LLC - The Woodlands | $900,000 | |
| Listed by Compass RE Texas, LLC - The Woodlands | |||
| | |||
|
Situated on 1.17 waterfront acres, this completely remodeled and move-in ready home offers rare space, seclusion and breathtaking open-water views of Lake Livingston. With 2.5 lots, there is the potential to expand the existing home, add a garden or simply enjoy the added privacy and space. The stunning new kitchen features striking Brazil Blue Bahia granite on the center island, new cabinetry and high-end finishes. Both bathrooms have been fully renovated with a modern, timeless style. Additional upgrades include windows, roof, exterior siding, gutters, custom pantry, commercial-grade water heater and MORE. The shoreline features a stone wall, ramp and gently sloped beach, ideal for launching kayaks or letting kids play in the water. A private boathouse in the harbor ensures your lake days start with ease. Its thoughtful size allows for easier maintenance and lower utility costs - the quality, feel and setting of this home truly must be experienced in person to be fully appreciated!
| |||
Property Highlights
Garage
Fireplace
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Additional Parking, Garage Door Opener
Garage Spaces: 2
Interior Details
Full Bathrooms: 2
Interior Features: Vaulted Ceiling(s), All Bedrooms Down, En-Suite Bath, Primary Bed - 1st Floor, Split Plan, Walk-In Closet(s)
Appliances: Disposal, Electric Oven, Microwave, Electric Range, Dishwasher
Flooring Type: Concrete, Tile
Laundry Features: Electric Dryer Hookup, Washer Hookup
Has Fireplace
Fireplace Features: Gas Log
Fireplaces: 1
Exterior Details
Square Footage: 1572
Architectural Style: Traditional
Year Built: 1985
Waterfront Features: Lake Front
Building Area Total: 1572
Other Structures: Boat House
Construction Materials: Cement Siding
Patio and Porch Features: Patio, Porch
Lot Features: Back Yard, Waterfront, 1 Up to 2 Acres
Lot Size Area: 1.1775
Lot Size Units: Acres
Lot Size Acres: 1.1775
Lot Size Square Feet: 51291.9
Water Source: Public
Financial Details
Tax Annual Amount: $4,477
Utilities Details
Cooling Type: Ceiling Fan(s), Electric
Heating Type: Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Amenities: Boat Slip, Park
HOA Fee: $1,990
HOA Fee Frequency: Annually
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About San Jacinto
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Emily Schmitt, Compass RE Texas, LLC - The Woodlands
Last Updated: 2 months ago
Data Source: HAR , MLS# 4879075
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 2 months ago
Data Source: HAR , MLS# 4879075
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017