28
Map
220 Daniels Dusty TRL
About This Property
French doors, and a guest bedroom with a full bath on the main floor. Featured upgrades: quartz countertops, stainless steel appliances
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 10, 2026 | In contract | - | |
| In contract | |||
| Aug 21, 2026 | Price Decreased |
$449,215
↓ $775
(0.2%) | |
| Price Decreased | |||
| Aug 5, 2026 | Price Decreased |
$449,990
↓ $8K
(1.8%) | |
| Price Decreased | |||
| May 27, 2026 | Listed by ERA Experts | $458,215 | |
| Listed by ERA Experts | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017