220 54th Ave
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 22, 2025 | Listed by eXp Realty - Northern CO | $540,000 | |
| Listed by eXp Realty - Northern CO | |||
| Oct 19, 2025 | Withdrawn | - | |
| Withdrawn | |||
| Sep 10, 2025 | No longer available | - | |
| No longer available | |||
| Sep 4, 2025 | Withdrawn | - | |
| Withdrawn | |||
| Sep 2, 2025 | Listed by Realty One Group Fourpoints | $559,900 | |
| Listed by Realty One Group Fourpoints | |||
| | |||
|
Beautifully appointed home in Cottesmore Reserve at Kelly Farm! This 5 bedroom, 4 bathroom home is packed with modern upgrades and conveniently located two doors down from the community pool and park! Stay comfortable year-round with a new air conditioner, furnace, and water heater. The spacious 20x17 concrete patio is perfect for outdoor entertaining, while the backyard is enhanced by charming willow trees. Inside, the kitchen shines with concrete and butcher block countertops, a gas range, and gas hookups in the laundry room. Downstairs you'll find two spacious bedrooms and a beautiful bathroom, while having just enough unfinished space to customize! Enjoy high-end laminate flooring and brand-new carpet throughout. The heated garage adds extra versatility. The primary suite offers a luxurious 5-piece bath and a walk-in closet, providing a private retreat. Additional highlights include a newer roof, a new Anderson front door and storm door, and a new Anderson sliding door. schedule a showing today!
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017